Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    119 Pennsylvania Dr Tucson, AZ 85714-2796

    • Apartment buildings
    • 1,672 SF
    OFF-MARKET
    Value Estimations
    $285,000
    Show details
    Cap Rate Potential
    5.7%
    Apartment buildings
    Location Intelligence
    Property ID
    US07-1322053
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 119 Pennsylvania Dr

    Year built
    1948
    Construction
    FRAME
    Property size
    1,672 SF
    Property type
    Apartment buildings
    APN
    120-09-0620
    APU
    120090620

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $300,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $285,000
      6.5%
      $265,000
      7%
      $245,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tucson
    County
    Pima
    State
    Arizona
    Longitude
    -110.966
    Latitude
    32.1716
    CBSA code
    46060
    CBSA name
    TUCSON, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,392
    $90
    $52,805
    $52,895
    -
    $502
    $293,359
    $293,861

    Comparable in this City

    • Value Estimation
      $560,000
      2,808 SF

      4842 Liberty Ave

      APARTMENT HOUSE (5+ UNITS) • 2,808 SF
      4842 Liberty Ave, Tucson, AZ 85714-3032
      View Details
    • Value Estimation by Request
      2,100 SF

      4000 15Th Ave

      Multifamily properties • 2,100 SF
      4000 15Th Ave, Tucson, AZ 85714
      View Details
    • Value Estimation
      $330,000
      1,197 SF

      26 Pennsylvania Dr

      APARTMENT HOUSE (5+ UNITS) • 1,197 SF
      26 Pennsylvania Dr, Tucson, AZ 85714-2658
      View Details
    • Value Estimation
      $230,000
      1,408 SF

      219 President St

      APARTMENT HOUSE (5+ UNITS) • 1,408 SF
      219 President St, Tucson, AZ 85714-1316
      View Details
    • Value Estimation
      $630,000
      3,940 SF

      1951 Benson Hwy

      APARTMENT HOUSE (5+ UNITS) • 3,940 SF
      1951 Benson Hwy, Tucson, AZ 85714-1872
      View Details
    • Value Estimation
      $1,630,000
      1,659 SF

      2015 Benson Hwy

      APARTMENT HOUSE (5+ UNITS) • 1,659 SF
      2015 Benson Hwy, Tucson, AZ 85714-1835
      View Details

    Similar Nearby for Sale

    • New
      $250,000
      1,733 SF

      Two Houses on One Lot

      Two houses on one lot, remodeled, cash-flowing investment opportunity.
      335 E Rodeo Dr, Tucson, AZ 85714
      View Details
    • $650,000
      3,257 SF

      Multi-Family 4-Plex with Casita

      Four-unit multifamily property with detached casita, ideal for investment.
      1555 E Bernard Dr, Tucson, AZ 85714
      View Details
    • $350,000
      2,049 SF

      Tucson Triplex Investment Opportunity

      Triplex with spacious units, tile flooring, and convenient storage.
      3815 S 5Th St, Tucson, AZ 85714
      View Details
    • New
      $420,000
      1,882 SF

      Turnkey Duplex Ready to Rent

      Turnkey duplex with premium finishes, ready for immediate rental.
      501 W Pennsylvania Dr, Tucson, AZ 85714
      View Details
    • $425,000
      1,882 SF

      New Construction Duplex in Tucson

      New construction duplex: live in one, rent the other!
      525 W President St, Tucson, AZ 85714
      View Details
    • $325,000
      1,709 SF

      Tucson Duplex Investment Opportunity

      One-story duplex in Tucson, AZ. Investment opportunity.
      303 E Palmdale St, Tucson, AZ 85714
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      50,323 SF

      Irvington Plaza Retail Center

      Tucson Retail Space - Multiple Units Available
      1810 Irvington Rd, Tucson, AZ 85714
      View Details
    • $1.19 SF/Yr
      721 SF

      Versatile Space Near Interstate 10

      Updated flex space suitable for industrial, retail, or office use.
      4595 S Palo Verde Rd, Tucson, AZ 85714
      View Details
    • $12 SF/Yr
      14,626 SF

      Centre Point Shopping Center Spaces

      Tucson Retail Center: Multiple Spaces Available
      1922 Irvington Rd, Tucson, AZ 85714
      View Details
    • Contact for pricing
      29,441 SF

      Prime Tucson Retail Space Available

      Class A Strip Center, Multiple Units
      910-918 Irvington Rd, Tucson, AZ 85714
      View Details
    • $11 SF/Yr
      5,800 SF

      Warehouse with Mobile Office Unit

      3,600 SF warehouse with 1,700 SF mobile office.
      1530 East Benson Hwy, Tucson, AZ 85714
      View Details
    • $6,000 /Mo
      9,300 SF

      Drive-Thru Warehouse with Yard

      9,300 SF warehouse with drive-thru and storage yard.
      4100 E Michigan St, Tucson, AZ 85714
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    119 Pennsylvania Dr
    Tucson, AZ 85714-2796
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.