Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    119 Luray St, Unit 21 Philadelphia, PA 19120-4424

    • Warehouses
    • 7,200 SF
    • 0.17 lot acres
    OFF-MARKET
    Value Estimations
    $855,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US73-2863142
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Food & Spa / Alternative Medicine Practice / Spa & Massage Center
    • Vendors Mall Philly / Business Service Center / Corporate Office

    Property Details for 119 Luray St

    Year built
    1929
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.17 lot acres
    Property size
    7,200 SF
    Zone code
    ICMX
    Property type
    Warehouses
    APN
    88-4-3485-90
    APU
    884348590

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,225,000
      6.5%
      $1,135,000
      7%
      $1,050,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $658,000
      Market price range: $153k - $659k

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $925,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $1,335,000
      Change: +44% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $1,135,000
      Change: +22% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Philadelphia
    County
    Philadelphia
    State
    Pennsylvania
    Longitude
    -75.1235
    Latitude
    40.0208
    CBSA code
    37980
    CBSA name
    PHILADELPHIA-CAMDEN-WILMINGTON, PA-NJ-DE-MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $4,593
    $65,620
    $262,480
    $328,100
    -
    $65,620
    $262,480
    $328,100

    Comparable in this City

    • Value Estimation
      $2,055,000
      16,556 SF

      5131 2nd St, Unit 37

      WAREHOUSE, STORAGE • 16,556 SF
      5131 2nd St, Philadelphia, PA 19120-3409
      View Details
    • Value Estimation
      $14,125,000
      217,224 SF

      5500 Tabor Ave, Unit 62

      WAREHOUSE, STORAGE • 217,224 SF
      5500 Tabor Ave, Philadelphia, PA 19120-2124
      View Details
    • Value Estimation by Request
      1,440 SF

      193 Wellens Ave

      WAREHOUSE, STORAGE • 1,440 SF
      193 Wellens Ave, Philadelphia, PA 19120-3421
      View Details
    • Value Estimation by Request
      2,700 SF

      258 Loudon St

      WAREHOUSE, STORAGE • 2,700 SF
      258 Loudon St, Philadelphia, PA 19120
      View Details
    • Value Estimation by Request
      1,765 SF

      4818 Rising Sun Ave

      WAREHOUSE, STORAGE • 1,765 SF
      4818 Rising Sun Ave, Philadelphia, PA 19120-4212
      View Details
    • Value Estimation by Request
      2,584 SF

      230 Somerville Ave

      WAREHOUSE, STORAGE • 2,584 SF
      230 Somerville Ave, Philadelphia, PA 19120
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      252,000 SF

      Multi-Story Industrial / Flex Building

      252,000+/- SF multi-tenant industrial/flex building for sale.
      300 E Godfrey Ave, Philadelphia, PA 19120
      View Details
    • $449,900
      0.33 Acres

      Philadelphia Land with Garage Units

      Land with 21 garage units suitable for various business ventures.
      5227-31 N American St, Philadelphia, PA 19120
      View Details
    • Contact for pricing
      93,000 SF

      Philadelphia Industrial Manufacturing Space

      93,000 SF Manufacturing Facility in Philly
      4343 Whitaker Ave, Philadelphia, PA 19120
      View Details
    • Contact for pricing
      252,000 SF

      Prime Philadelphia Industrial Space

      252,000 SF Flex Space, High Occupancy
      300 Godfrey Ave, Philadelphia, PA 19120
      View Details
    • $250,000
      2,125 SF

      Prime Olney Retail Space

      2,125 SF Retail Opportunity in Philadelphia
      5046 5Th St, Philadelphia, PA 19120
      View Details
    • $249,900
      1,320 SF

      Well-Maintained Duplex Apartment For Sale

      One-bedroom, one-bath apartment suitable for immediate occupancy.
      565 E Tabor Rd, Philadelphia, PA 19120
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      76,774 SF

      Industrial Space with High Ceilings

      76,774 SF industrial space featuring high ceilings and efficient layout.
      5500-62 Tabor Ave, Philadelphia, PA 19120
      View Details
    • Contact for pricing
      20,000 SF

      Industrial Space Near Roosevelt Boulevard

      Functional industrial space available with convenient access to major routes.
      5400-50 N 6Th St, Philadelphia, PA 19120
      View Details
    • $1,000 /Mo
      871 SF

      Renovated Commercial Space in Philadelphia

      Turn-key 900 SF commercial space in thriving Philadelphia neighborhood.
      5901 Colgate St, Philadelphia, PA 19120
      View Details
    • $1,200 /Mo

      Renovated Apartment in Lawncrest

      Bright, modern 1-bedroom apartment in Philadelphia's Lawncrest neighborhood.
      326 Van Kirk St St, Philadelphia, PA 19120
      View Details
    • $18 SF/Yr
      32,000 SF

      Sunrise Square Shopping Center

      Philadelphia Retail Center, 2 Spaces Available
      575 Adams Ave, Philadelphia, PA 19120
      View Details
    • $900 /Mo
      2,248 SF

      Cozy Philadelphia Apartment for Rent

      Spacious 1-bedroom apartment near transportation, supermarkets, and schools.
      408 E Roosevelt Blvd, Philadelphia, PA 19120
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    119 Luray St, Unit 21
    Philadelphia, PA 19120-4424
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.