Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1186 NW 103Rd St Miami, FL 33150

    • Retail residential properties
    • 6,356 SF
    • 0.37 lot acres
    For Sale
    View listing
    $2,000,000
    Last Sale
    Jun 11, 2024
    $1,150,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US19-0705771
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • LibertyX Bitcoin ATM / Atm
    • Carmen Market / Grocery & Convenience Store
    • Griot Tropical LLC / Restaurant

    Property Details for 1186 NW 103Rd St

    Year built
    1939
    Construction
    CONCRETE
    Lot size
    0.37 lot acres
    Property size
    6,356 SF
    Zone code
    6100:COMMERCIAL,NEIGHBRHD
    Property type
    Retail residential properties
    APN
    30-3102-007-0070
    APU
    3031020070070

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,150,000
      ML approach
      $1,150,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $903,000
      Market price range: $521k - $3.57M

    • Alternative Use

      Use
      Estimation
      NEIGHBORHOOD: SHOPPING CENTER
      $1,805,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-dade
    State
    Florida
    Longitude
    -80.2177
    Latitude
    25.8686
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $10,616
    $321,160
    $328,565
    $649,725
    -
    $321,160
    $328,565
    $649,725

    Comparable in this City

    • Value Estimation
      $505,000
      5,831 SF

      320 71st St

      STORES & APARTMENTS • 5,831 SF
      320 71st St, Miami, FL 33150-3741
      View Details
    • Value Estimation
      $620,000
      1,908 SF

      827 62nd St

      STORES & APARTMENTS • 1,908 SF
      827 62nd St, Miami, FL 33150-4333
      View Details
    • Value Estimation
      $1,490,000
      216 SF

      7037 5th Ct

      STORES & APARTMENTS • 216 SF
      7037 5th Ct, Miami, FL 33150-3907
      View Details
    • Value Estimation by Request
      854 SF

      6970 2nd Ave

      STORES & APARTMENTS • 854 SF
      6970 2nd Ave, Miami, FL 33150-4006
      View Details
    • Value Estimation by Request
      1,194 SF

      650 71st St

      STORES & APARTMENTS • 1,194 SF
      650 71st St, Miami, FL 33150-3815
      View Details
    • Value Estimation by Request
      3,684 SF

      290 79th St

      STORES & APARTMENTS • 3,684 SF
      290 79th St, Miami, FL 33150
      View Details

    Similar Nearby for Sale

    • $2,300,000

      Miami Mixed-Use Warehouse Opportunity

      Prime Miami location, 3,800+ sq ft, ideal for diverse uses.
      7025 7Th Ave, Miami, FL 33150
      View Details
    • New
      $2,000,000

      Miami Mixed-Use Investment Opportunity

      Upgraded mixed-use property with restaurant, marketplace, and residential units.
      1186 NW 103Rd St, Miami, FL 33150
      View Details
    • $625,000
      1,750 SF

      Miami Duplex - Prime Location

      Legal Duplex, Fully Leased, High Income
      460 82Nd Ter, Miami, FL 33150
      View Details
    • $525,000

      Centrally Located Duplex Opportunity

      Maintained duplex with easy access to key locations.
      8290 NW 5Th Ave, Miami, FL 33150
      View Details
    • $148,000

      Co-op Rental in Little River

      Co-op unit with potential for high rental return.
      71 NW 76Th St, Miami, FL 33150
      View Details
    • $2,500,000

      Little River Development Opportunity

      Prime Miami location, 0.5 acres, 40+ unit potential.
      Miami, FL 33150
      View Details

    Similar Nearby for Lease

    • $2,500 /Mo

      Remodeled Two-Bedroom Unit in Miami

      Fully remodeled two-bedroom unit with in-unit laundry and parking.
      7003 NW 6Th Ave, Miami, FL 33150
      View Details
    • $1,900 /Mo

      Three Bedroom Duplex For Rent

      Three-bedroom, one-bath duplex with included water and washer/dryer hookup.
      580 NW 95Th St, Miami, FL 33150
      View Details
    • $0.09 SF/Yr
      4,827 SF

      NW 6th Ct Warehouse Space

      Modern Industrial Warehouse, Single Tenant
      7744 6Th Ct, Miami, FL 33150
      View Details
    • $1,850 /Mo
      750 SF

      Retail Space Near I-95

      Retail space available now, conveniently located near I-95.
      8423-8429 NW 7Th Ave, Miami, FL 33150
      View Details
    • $1,850 /Mo

      Comfortable Apartment with Front Porch

      Affordable 2-bedroom, 1-bathroom apartment with a front porch.
      405 NW 64Th St, Miami, FL 33150
      View Details
    • $1,750 /Mo

      El Portal 2-Bedroom Apartment

      Charming 2-bedroom, 1-bathroom unit in El Portal.
      535 NW 91St St, Miami, FL 33150
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1186 NW 103Rd St
    Miami, FL 33150
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!