Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    118 Walnut St Raymore, MO 64083-8810
    Back to Search
    Property profile & analytics

    118 Walnut St, Raymore, MO 64083-8810

    View on Map
    • Office buildings
    • 5,005 SF
    • 0.90 lot acres
    Off-Market
    Property ID
    US48-1173925
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $820,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Heart and Soul Church / Church

    Property Details for 118 Walnut St

    Year built
    1997
    Lot size
    0.90 lot acres
    Property type
    Office buildings
    APN
    04-05-15-200-002-012.004
    APU
    40515200002012004

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Mar 30, 2018 — Heart And Soul Ministries Mary A Ferro Special Warranty Deed $186k · Michael A Jones Etux
    Nov 18, 2014 — Frank Anthony Ferro Frank Anthony Ferro Intrafamily Transfer · related —
    Aug 18, 2008 — Frank Anthony Ferro Mary Angela Ferro Intrafamily Transfer · related —
    Feb 13, 2008 — Mary Angela Ferro Frank A Ferro Intrafamily Transfer · related —

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $985,000
      6.5%
      $910,000
      7%
      $845,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $729,000
      Market price range: $294k - $729k

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $510,000
      Current use
      RESTAURANT
      $595,000
      Change: +16% Conversion: Moderate
      COMMERCIAL (GENERAL)
      $570,000
      Change: +12% Conversion: Easy
      AUTO REPAIR, GARAGE
      $530,000
      Change: +4% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Raymore
    County
    Cass
    State
    Missouri
    Longitude
    -94.4538
    Latitude
    38.8045
    CBSA code
    28140
    CBSA name
    KANSAS CITY, MO-KS METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $77,600
    $341,070
    $418,670
    -
    $77,600
    $341,070
    $418,670

    Comparable in this City

    • Value Estimation by Request
      7,007 SF

      223 Municipal Cir

      OFFICE BUILDING
      223 Municipal Cir, Raymore, MO 64083-9259
      View Details
    • Value Estimation by Request
      1,200 SF

      18819 State Rte J J

      OFFICE BUILDING
      18819 State Rte J J, Raymore, MO 64083
      View Details
    • Value Estimation
      $1,225,000
      11,422 SF

      Remington Plz

      OFFICE BUILDING
      Remington Plz, Raymore, MO 64083
      View Details
    • Value Estimation
      $985,000
      9,105 SF

      1114 Remington Plz Ste A

      PROFESSIONAL BUILDING
      1114 Remington Plz Ste A, Raymore, MO 64083-8586
      View Details
    • Value Estimation
      $670,000
      5,498 SF

      418 Remington Plz Ct, Unit 424

      OFFICE BUILDING
      418 Remington Plz Ct, Raymore, MO 64083-8599
      View Details
    • Value Estimation by Request
      3,111 SF

      895 Walnut St

      OFFICE BUILDING
      895 Walnut St, Raymore, MO 64083-8100
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5,904 SF

      Commercial Building on Spacious Lot

      All-brick building with basement on a .938-acre lot.
      401 W Foxwood Dr, Raymore, MO 64083
      View Details
    • Contact for pricing

      Commercial Building Near 58 Hwy

      All-brick building with ample space and high visibility.
      401 W Foxwood Dr, Raymore, MO 64083
      View Details
    • $150,000
      1.01 Acres

      Woodland Trails Estate Lot

      One-acre estate lot in Peculiar, MO with community amenities.
      Twin Oaks Pkwy, Peculiar, MO 64083
      View Details
    • $45,000
      0.20 Acres

      Residential Lot in Alexander Creek

      Residential lot in 55+ Raymore community, build your dream home.
      2214 Crestview Pl, Raymore, MO 64083
      View Details
    • $350,000
      2.21 Acres

      Raymore Land on 58 Highway

      2.21 acres of commercial land in growing Raymore community.
      Mo-58 Hwy, Raymore, MO 64083
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      315,000 SF

      Raymore Commerce Center Warehouse Space

      Proposed warehouse and distribution space in Raymore Commerce Center.
      E 195Th St, Raymore, MO 64083
      View Details
    • Contact for pricing

      Raymore Commerce Center Land

      Land available at Raymore Commerce Center in Raymore, Missouri.
      Us-71, Raymore, MO 64083
      View Details
    • Contact for pricing

      Raymore Commerce Center Buildings Available

      Proposed buildings available for lease in Raymore, Missouri.
      E 195Th St, Raymore, MO 64083
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    118 Walnut St
    Raymore, MO 64083-8810
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    118 Walnut St, Raymore, MO, 64083
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!