Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    118 State Hwy 21st W Cedar Creek, TX 78612

    • Commercial real estate
    • 4,034 SF
    • 6.96 lot acres
    OFF-MARKET
    Value Estimations
    $650,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-6078665
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 118 State Hwy 21st W

    Year built
    2004
    Lot size
    6.96 lot acres
    Property size
    4,034 SF
    Property type
    Commercial real estate
    APN
    R57608
    APU
    R57608

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $621,000
      Market price range: $208k - $622k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cedar Creek
    County
    Bastrop
    State
    Texas
    Longitude
    -97.4176
    Latitude
    30.112
    CBSA code
    12420
    CBSA name
    AUSTIN-ROUND ROCK, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $0.00
    $738,450
    $572,562
    $1,311,012
    -
    $738,450
    $572,562
    $1,311,012

    Comparable in this City

    • Value Estimation
      $40,265,000
      546,512 SF

      575 Hyatt Lost Pnes Rd

      COMMERCIAL (GENERAL) • 546,512 SF
      575 Hyatt Lost Pnes Rd, Cedar Creek, TX 78612-3863
      View Details
    • Value Estimation by Request
      9,230 SF

      108 Royal Rd

      COMMERCIAL (GENERAL) • 9,230 SF
      108 Royal Rd, Cedar Creek, TX 78612-3376
      View Details
    • Value Estimation by Request
      4,954 SF

      104 Enchanted Cv

      COMMERCIAL (GENERAL) • 4,954 SF
      104 Enchanted Cv, Cedar Creek, TX 78612-3586
      View Details
    • Value Estimation
      $710,000
      14,050 SF

      1489 Fm 812

      COMMERCIAL (GENERAL) • 14,050 SF
      1489 Fm 812, Cedar Creek, TX 78612-3367
      View Details
    • Value Estimation
      $515,000
      9,000 SF

      109 Riv Oaks Dr

      COMMERCIAL (GENERAL) • 9,000 SF
      109 Riv Oaks Dr, Cedar Creek, TX 78612-3114
      View Details
    • Value Estimation
      $1,055,000
      6,804 SF

      1167 State Hwy 21st W

      COMMERCIAL (GENERAL) • 6,804 SF
      1167 State Hwy 21st W, Cedar Creek, TX 78612-3700
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      9.92 Acres

      Hwy 71 West Commercial Land

      9.92 Acres, High-Traffic Location
      1604 State Highway 71, Cedar Creek, TX 78612
      View Details
    • $1,630,464
      4.54 Acres

      Lost Pines Commercial Land - Hwy 71 Frontage

      4.54 Acres, High-Traffic Location, Development Potential
      753 Union Chapel Rd, Cedar Creek, TX 78612
      View Details
    • $2,000,000

      Land For Sale

      Commercial land available for purchase.
      131 Still Forest Dr, Cedar Creek, TX 78612
      View Details
    • $499,999

      Flat Land with Pond

      Over 10 acres of land with utilities and pond.
      200 Hershal Ln, Cedar Creek, TX 78612
      View Details
    • $126,000
      399 SF

      Prime Cedar Creek Park Model RV

      Furnished Park Model, High Rental Income
      126 Stoney Brook Dr, Cedar Creek, TX 78612
      View Details
    • $9,000,000

      Highway Frontage Development Land

      100+/- acre development opportunity 20 minutes east of Austin.
      2883 State Hwy 71 Hwy W, Cedar Creek, TX 78612
      View Details

    Similar Nearby for Lease

    • $3,000 /Mo

      Warehouse with Office and Dock

      Warehouse space featuring offices, loading dock, and convenient location.
      123 High Grove Rd, Cedar Creek, TX 78612
      View Details
    • $1,000 /Mo

      2 Acres Commercial Land Available

      2 acres of commercial land for rent in Cedar Creek.
      1 State Highway 21, Cedar Creek, TX 78612
      View Details
    • $1,295 /Mo

      Gated Office with Residential Features

      Office space with kitchen, living area, and bathroom amenities.
      5213 Tucker Hill Ln, Cedar Creek, TX 78612
      View Details
    • $3,000 /Mo

      Mixed-Use Property Near Circuit

      Mixed-use property for lease or sale near Circuit of Americas.
      336 Jones Rd, Cedar Creek, TX 78612
      View Details
    • $2,395 /Mo

      2.12 Acres Land For Rent

      2.12 acres of land for rent near Highway 71.
      5307 Tucker Hill Ln, Cedar Creek, TX 78612
      View Details
    • $2,300 /Mo

      Warehouse with Large Yard

      Warehouse featuring a large yard and multiple garages for rent.
      144 Old Bastrop Rd, Cedar Creek, TX 78612
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    118 State Hwy 21st W
    Cedar Creek, TX 78612
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.