Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    118 Parsons St, Unit B Manor, TX 78653-5153

    • Retail space
    • 4,180 SF
    • 0.10 lot acres
    OFF-MARKET
    Value Estimations
    $270,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-1505864
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail space

    Property Details for 118 Parsons St

    Year built
    1900
    Construction
    CONCRETE
    Lot size
    0.10 lot acres
    Property size
    4,180 SF
    Property type
    Retail space
    APN
    235623606
    APU
    235623606

    Description

    Prime opportunity to acquire a thriving, turnkey sports bar in Manor, Texas. Located at 118 E Parsons St, this established business enjoys a strong customer base and positive cash flow. The 4,500-5,500 square foot, two-story building, situated on a 4,312 square foot lot, underwent a complete renovation in 2020. The property features custom artwork, a high-quality sound system, and multiple screens ideal for showcasing sporting events, creating an inviting atmosphere for patrons. The business operates under a triple net (NNN) lease with a remaining term of approximately 2.9 years (commencing October 30, 2024, and expiring October 31, 2027). The lease is for a single unit within a C-1 Light Commercial zoned property, offering ample parking with 25 spaces available. Built in 1900, this well-maintained establishment is ready for immediate operation, presenting a seamless transition for a new owner. No rent bumps are included in the lease agreement. The asking price is $225,000. This represents a unique opportunity to own a successful business in a rapidly developing area of Manor, Texas.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $270,000

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $395,000
      Current use
      COMMERCIAL (GENERAL)
      $405,000
      Change: +3% Conversion: Easy
      OFFICE BUILDING
      $380,000
      Change: -3% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Manor
    County
    Travis
    State
    Texas
    Longitude
    -97.5569
    Latitude
    30.3407
    CBSA code
    12420
    CBSA name
    AUSTIN-ROUND ROCK, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $9,248
    $60,375
    $316,801
    $377,176
    -
    $60,375
    $316,801
    $377,176

    Comparable in this City

    • Value Estimation
      $310,000
      9,000 SF

      12750 Lapoynor St

      RETAIL STORES (PERSONAL SERVICES) • 9,000 SF
      12750 Lapoynor St, Manor, TX 78653
      View Details
    • Value Estimation
      $275,000
      2,525 SF

      108 Parsons St

      RETAIL STORES (PERSONAL SERVICES) • 2,525 SF
      108 Parsons St, Manor, TX 78653
      View Details
    • Value Estimation
      $260,000
      4,200 SF

      429 Parsons St

      RETAIL STORES (PERSONAL SERVICES) • 4,200 SF
      429 Parsons St, Manor, TX 78653
      View Details
    • Value Estimation
      $260,000
      1,763 SF

      109 Boyce St

      RETAIL STORES (PERSONAL SERVICES) • 1,763 SF
      109 Boyce St, Manor, TX 78653
      View Details
    • Value Estimation
      $225,000
      9,230 SF

      19301 Fm 969

      RETAIL STORES (PERSONAL SERVICES) • 9,230 SF
      19301 Fm 969, Manor, TX 78653
      View Details
    • Value Estimation by Request
      1,489 SF

      10802 Us-290

      Individual retail properties • 1,489 SF
      10802 Us-290, Manor, TX 78653
      View Details

    Similar Nearby for Sale

    • $1,229,500
      3,686 SF

      Manor Retail Property - 11 Acres

      Historic Texas retail space, 3,686 sq ft
      11228 Parsons Rd, Manor, TX 78653
      View Details
    • $950,000

      Highway Frontage Retail Opportunity

      Retail property with high traffic count on Highway 290.
      11019 Us Hwy 290 E, Manor, TX 78653
      View Details
    • $950,000
      1,100 SF

      Hwy 290 Tire Shop Investment

      High-traffic location, month-to-month lease.
      11019 Us-290, Manor, TX 78653
      View Details
    • $2,960,000
      12.01 Acres

      12 Acres Near Samsung Factory

      Unrestricted land, ideal for industrial use.
      000 F M Rd, Manor, TX 78653
      View Details
    • $1,440,000
      24.00 Acres

      Manor, TX Commercial Land

      24 Acres, $1.44M, Excellent Potential
      15849 Decker Lk Rd, Manor, TX 78653
      View Details
    • $13,180,950
      155.07 Acres

      Manor, TX: 155 Acres Prime Land

      Exceptional 155-acre tract, prime location.
      13111 Old Highway 20, Manor, TX 78653
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      2,500 SF

      Manor Warehouse & Land Lease

      2500 SF Warehouse + 1-acre lot, ideal for various businesses.
      19219 Hogeye Rd, Manor, TX 78653
      View Details
    • $30 SF/Yr
      12,600 SF

      Retail and Office Complex

      Multi-tenant retail and office complex in Manor, TX for lease.
      12700 Lexington St, Manor, TX 78653
      View Details
    • Contact for pricing
      6,507 SF

      Retail Space Available for Lease

      Retail property available for lease in Manor, Texas.
      13100 Fm 973, Manor, TX 78653
      View Details
    • $2,495 /Mo

      Unrestricted Land Near Tesla Campus

      Unrestricted land for lease near Tesla Campus in Austin ETJ.
      18901 Hogeye Rd E, Webberville, TX 78653
      View Details
    • $21,540
      1,500 SF

      Manor Office Space: Prime Location

      1,500 sq ft Office/Coworking Space
      8607 Burleson Mnr Rd, Manor, TX 78653
      View Details
    • $42,000

      Prime Blake Manor Rd Office Space

      5 Acres, 2000 sq ft Office Space for Lease
      18327 Blake Manor Rd, Manor, TX 78653
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    118 Parsons St, Unit B
    Manor, TX 78653-5153
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.