Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    118 Parsons St, Unit B Manor, TX 78653-5153

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    118 Parsons St, Unit B Manor, TX 78653-5153

    View on Map
    • Retail space
    • 4,180 SF
    • 0.10 lot acres
    Off-Market
    Property ID
    US82-1505864
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Isalis / (Bike/Boat/Book/etc) Store
    • Party City / Party Supply Store / (Bike/Boat/Book/etc) Store
    • Skunk Funk / Big Box & Wholesale Store
    • Carl's Trading Co / Hat Shop
    • Bushka's Kitchen LLC / (Bike/Boat/Book/etc) Store

    Property Details for 118 Parsons St

    Year built
    1900
    Construction
    CONCRETE
    Lot size
    0.10 lot acres
    Property size
    4,180 SF
    Property type
    Retail space
    APN
    235623606
    APU
    235623606

    Description

    Prime opportunity to acquire a thriving, turnkey sports bar in Manor, Texas. Located at 118 E Parsons St, this established business enjoys a strong customer base and positive cash flow. The 4,500-5,500 square foot, two-story building, situated on a 4,312 square foot lot, underwent a complete renovation in 2020. The property features custom artwork, a high-quality sound system, and multiple screens ideal for showcasing sporting events, creating an inviting atmosphere for patrons. The business operates under a triple net (NNN) lease with a remaining term of approximately 2.9 years (commencing October 30, 2024, and expiring October 31, 2027). The lease is for a single unit within a C-1 Light Commercial zoned property, offering ample parking with 25 spaces available. Built in 1900, this well-maintained establishment is ready for immediate operation, presenting a seamless transition for a new owner. No rent bumps are included in the lease agreement. The asking price is $225,000. This represents a unique opportunity to own a successful business in a rapidly developing area of Manor, Texas.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Manor
    County
    Travis
    State
    Texas
    Longitude
    -97.5569
    Latitude
    30.3407
    CBSA code
    12420
    CBSA name
    AUSTIN-ROUND ROCK, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $9,248
    $60,375
    $316,801
    $377,176
    -
    $60,375
    $316,801
    $377,176

    Comparable in this City

    • Value Estimation by Request
      1,489 SF

      10802 Us-290

      Individual retail properties • 1,489 SF
      10802 Us-290, Manor, TX 78653
      View Details
    • Value Estimation by Request
      20,700 SF

      Hwy 290 & Lexington Blvd

      Restaurants • 20,700 SF
      0 Hwy 290 & Lexington Blvd, Manor, TX 78653
      View Details
    • Value Estimation by Request
      9,230 SF

      19301 Fm 969

      RETAIL STORES (PERSONAL SERVICES) • 9,230 SF
      19301 Fm 969, Manor, TX 78653
      View Details
    • Value Estimation by Request
      7,520 SF

      11032 Us Hwy 290th E

      RETAIL STORES (PERSONAL SERVICES) • 7,520 SF
      11032 Us Hwy 290th E, Manor, TX 78653-9713
      View Details
    • Value Estimation
      $515,000
      7,475 SF

      10633 Us Hwy 290th E

      RETAIL STORES (PERSONAL SERVICES) • 7,475 SF
      10633 Us Hwy 290th E, Manor, TX 78653-9726
      View Details
    • Value Estimation by Request
      1,200 SF

      10900 Us Hwy 290th E, Unit 1

      RETAIL STORES (PERSONAL SERVICES) • 1,200 SF
      10900 Us Hwy 290th E, Manor, TX 78653-9723
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      11,524 SF

      New C-Store/Retail With Drive-Thru

      New construction retail property with drive-thru and pumps.
      18225 Blake Manor Rd, Manor, TX 78653
      View Details
    • Contact for pricing
      1,100 SF

      Highway Frontage Retail Opportunity

      Retail property with high traffic count and development potential.
      11019 Us Highway 290 E, Manor, TX 78653
      View Details
    • Contact for pricing

      Manor TX Development Opportunity

      37 acres near Samsung, Tesla, and HWY 290.
      16925 Hamilton Point Cir, Manor, TX 78653
      View Details
    • Contact for pricing

      Manor, TX Development Opportunity

      19.98-acre development opportunity in fast-growing Manor, Texas.
      18410 Fm 969, Manor, TX 78653
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Versatile Mixed-Use Property Near Austin

      Adaptable mixed-use property suitable for various business or residential purposes.
      19107 Fm 969, Webberville, TX 78653
      View Details
    • Contact for pricing

      Retail Space in Mixed-Use Development

      Retail space in Manor, Texas, near major employers.
      109 S Lexington St, Manor, TX 78653
      View Details
    • Contact for pricing

      Manor Warehouse with Acreage

      Warehouse with land for lease, suitable for various businesses.
      19219 Hog Eye Rd, Manor, TX 78653
      View Details
    • Contact for pricing
      12,600 SF

      Retail and Office Complex

      Multi-tenant retail and office complex in Manor, TX for lease.
      12700 Lexington St, Manor, TX 78653
      View Details
    • Contact for pricing

      Unrestricted Land Near Tesla Campus

      One acre of unrestricted land suitable for various commercial uses.
      8607 Burleson Manor Rd, Manor, TX 78653
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    118 Parsons St, Unit B
    Manor, TX 78653-5153
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!