Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    118 Osage St Elkton, MD 21921-5215

    • Investment properties
    • 1,268 SF
    • 0.23 lot acres
    OFF-MARKET
    Last Sale
    May 09, 2025
    $260,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US40-1155223
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Investment properties

    Property Details for 118 Osage St

    Year built
    1940
    Lot size
    0.23 lot acres
    Property size
    1,268 SF
    Zone code
    C2
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    03-053962
    APU
    3053962

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Elkton
    County
    Cecil
    State
    Maryland
    Longitude
    -75.8356
    Latitude
    39.605
    CBSA code
    37980
    CBSA name
    PHILADELPHIA-CAMDEN-WILMINGTON, PA-NJ-DE-MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,737
    $0.00
    $0.00
    $140,067
    -
    $82,900
    $58,200
    $141,100

    Comparable in this City

    • Value Estimation by Request
      984 SF

      2080 Old Philadelphia Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 984 SF
      2080 Old Philadelphia Rd, Elkton, MD 21921-6859
      View Details
    • Value Estimation by Request
      758 SF

      19 Bratton Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 758 SF
      19 Bratton Rd, Elkton, MD 21921-5318
      View Details
    • Value Estimation by Request
      1,252 SF

      808 Brg St

      OFFICE/RESIDENTIAL (MIXED USE) • 1,252 SF
      808 Brg St, Elkton, MD 21921-4909
      View Details
    • Value Estimation by Request
      1,444 SF

      314 Curtis Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 1,444 SF
      314 Curtis Ave, Elkton, MD 21921-5202
      View Details
    • Value Estimation by Request
      4,144 SF

      230 Main St

      OFFICE/RESIDENTIAL (MIXED USE) • 4,144 SF
      230 Main St, Elkton, MD 21921-5716
      View Details
    • Value Estimation by Request
      948 SF

      686 Augustine Herman Hwy

      OFFICE/RESIDENTIAL (MIXED USE) • 948 SF
      686 Augustine Herman Hwy, Elkton, MD 21921-7702
      View Details

    Similar Nearby for Sale

    • $299,000
      1,093 SF

      Elkton MD Mixed-Use Investment

      Prime Elkton location, 1,093 SF, high ROI.
      300 Pulaski Hwy, Elkton, MD 21921
      View Details
    • $525,000
      7,519 SF

      Elkton Commercial Building with Apartments

      High-return investment opportunity in Elkton, MD
      144 Main St, Elkton, MD 21921
      View Details
    • Contact for pricing
      22,950 SF

      Elkton Warehouse: 22,950 SF

      Class A warehouse, I-95 frontage, build-to-suit.
      400 Belle Hill Rd, Elkton, MD 21921
      View Details
    • $329,000
      5,134 SF

      Elkton Office Building - Main Street

      Historic District Office, Ample Parking
      223 Main St, Elkton, MD 21921
      View Details
    • $329,000
      0.33 Acres

      Former Medical Office in Elkton

      Commercial property with detached garage and additional lot for sale.
      223 Main St W, Elkton, MD 21921
      View Details
    • $250,000

      12 Acre Residential Development Opportunity

      12 acre parcel zoned for high density residential development.
      320 Muddy Ln, Elkton, MD 21921
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      18,624 SF

      Prime Elkton Office Suites

      Two Executive Suites Available, 2,172-2,200 SF
      677 Pulaski Hwy, Elkton, MD 21921
      View Details
    • $7 SF/Yr
      40,000 SF

      Blue Ball Rd Industrial Space

      Elkton, MD flex warehouse space available.
      3493 Blue Ball Rd, Elkton, MD 21921
      View Details
    • Contact for pricing
      64,800 SF

      Class A Warehouse Space

      10,800 SF Class A warehouse space for lease.
      400 Belle Hill Rd, Elkton, MD 21921
      View Details
    • $800 /Mo
      11,905 SF

      Elkton MD Private Office Suite

      Private office suite in Elkton, MD with easy access.
      349 E Pulaski Hwy, Elkton, MD 21921
      View Details
    • $17 SF/Yr
      20,000 SF

      Retail Space in Excellent Condition

      1,975 SF retail space available now in Elkton, MD.
      224-236 S Bridge St, Elkton, MD 21921
      View Details
    • Contact for pricing
      2,400 SF

      Retail Space in West Creek Shoppes

      Retail and office spaces available in a strip center.
      10 Chestnut Dr, Elkton, MD 21921
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    118 Osage St
    Elkton, MD 21921-5215
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.