Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    118 21st St Hialeah, FL 33010-2616

    • Automotive properties
    • 1,470 SF
    • 0.15 lot acres
    OFF-MARKET
    Last Sale
    Jun 23, 2022
    $400,000
    Value Estimations
    $445,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-3337473
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Mito Brakes / Brake Shop

    Property Details for 118 21st St

    Year built
    1984
    Construction
    CONCRETE
    Lot size
    0.15 lot acres
    Property size
    1,470 SF
    Zone code
    7100:INDUSTRIAL,LIGHT MFG
    Property type
    Automotive properties
    APN
    04-3107-014-0470
    APU
    431070140470

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $445,000
      ML approach
      $400,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $619,000
      Market price range: $288k - $911k
      AI Estimate
      $285,000
      Market price range: $113k - $387k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hialeah
    County
    Miami-dade
    State
    Florida
    Longitude
    -80.2844
    Latitude
    25.8405
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $8,728
    $405,000
    $59,998
    $464,998
    -
    $405,000
    $59,998
    $464,998

    Comparable in this City

    • Value Estimation
      $330,000
      1,500 SF

      80 4th St

      VEHICLE SALES, RENTALS • 1,500 SF
      80 4th St, Hialeah, FL 33010-4838
      View Details
    • Value Estimation
      $905,000
      6,000 SF

      2602 3rd Ave

      VEHICLE SALES, RENTALS • 6,000 SF
      2602 3rd Ave, Hialeah, FL 33010-1404
      View Details
    • Value Estimation
      $330,000
      4,968 SF

      151 24th St

      VEHICLE SALES, RENTALS • 4,968 SF
      151 24th St, Hialeah, FL 33010-2215
      View Details
    • Value Estimation
      $350,000
      6,600 SF

      1840 8th Ave

      VEHICLE SALES, RENTALS • 6,600 SF
      1840 8th Ave, Hialeah, FL 33010-2302
      View Details
    • Value Estimation
      $300,000
      3,275 SF

      1410 Palm Ave

      VEHICLE SALES, RENTALS • 3,275 SF
      1410 Palm Ave, Hialeah, FL 33010-3429
      View Details
    • Value Estimation
      $1,005,000
      4,695 SF

      2045 4th Ave

      VEHICLE SALES, RENTALS • 4,695 SF
      2045 4th Ave, Hialeah, FL 33010-2758
      View Details

    Similar Nearby for Sale

    • $5,500,000

      Profitable Marine Business with Real Estate

      Established marine business with real estate included in Hialeah, Florida.
      Marine Supply / Engline Retailer, Hialeah, FL 33010
      View Details
    • $1,900,000

      Hialeah Commercial Space For Sale

      Commercial space in Hialeah on a prime corner lot.
      2692 Palm Ave, Hialeah, FL 33010
      View Details
    • $2,250,000

      Hialeah Commercial Auto Lot ForSale

      13,400 sqft lot with 1,500 sqft office in Hialeah.
      900 Palm Ave, Hialeah, FL 33010
      View Details
    • $5,000,000

      Hialeah Automotive Repair Location

      Commercial property near Hialeah Park Casino, suitable for automotive use.
      300 W 22Nd St, Hialeah, FL 33010
      View Details
    • $475,000

      Sunoco Gas Station Business Opportunity

      Established Sunoco gas station with food mart and car wash.
      Confidential, Hialeah, FL 33010
      View Details
    • $2,900,000

      Hialeah Automotive Property For Sale

      Two parcels totaling 18,300 SF, currently operating as car dealership.
      2045 E 4Th Ave, Hialeah, FL 33010
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      6,750 SF

      Hialeah Retail Property: Prime Location

      6,750 SF Retail Space, C2 Zoning
      2093 Palm Ave, Hialeah, FL 33010
      View Details
    • Contact for pricing
      256,227 SF

      Hialeah Retail Plaza - Prime Location

      10,500 SF Available, High Traffic Area
      901 10Th Ave, Hialeah, FL 33010
      View Details
    • $50 SF/Yr
      480 SF

      Hialeah Retail Space For Lease

      Prime Hialeah location, 480 sq ft retail space.
      1368 Palm Ave, Hialeah, FL 33010
      View Details
    • $0.07 SF/Yr
      5,779 SF

      Hialeah Drive Retail Opportunity

      Prime Corner Lot Retail Space, 5,779 SF
      198 Hialeah Dr, Hialeah, FL 33010
      View Details
    • Contact for pricing

      Hialeah Drive Mixed-Use Retail

      Retail space in mixed-use project with 304 apartments.
      401 Hialeah Dr, Hialeah, FL 33010
      View Details
    • $24 SF/Yr
      1,485 SF

      Hialeah Retail Condo - Prime Location

      High-traffic retail space, ready to move in.
      128 Hialeah Dr, Hialeah, FL 33010
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    118 21st St
    Hialeah, FL 33010-2616
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.