Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1173 Madison N Ave Bainbridge Island, WA 98110-1782
    Back to Search
    Property profile & analytics

    1173 Madison N Ave, Bainbridge Island, WA 98110-1782

    View on Map
    • Office buildings
    • 2,126 SF
    • 0.59 lot acres
    Off-Market
    Last Sale Dec 15, 2021
    $1,525,000
    Property ID
    US90-1105900
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,540,000
    Show details
    Cap Rate Potential
    2.3%
    Office buildings
    Location Intelligence

    Current Use by Public Records

    • Office buildings

    Property Details for 1173 Madison N Ave

    Year built
    1962
    Lot size
    0.59 lot acres
    Zone code
    CITY
    Property type
    Office buildings
    APN
    272502-1-013-2007
    APU
    27250210132007

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Dec 15, 2021 $1,525,000 Pacifica Properties LLC Matt 19 14 LLC Warranty Deed $1M · Kitsap Cu
    Sep 29, 2017 $950,000 Matt 1914 LLC Burke,barbara J Warranty Deed $580k · Washington Tr Bk
    Jul 28, 2017 — Barbara Burke Heinemann,mark Quit Claim Deed · related —
    Aug 15, 2005 — Mark R Heinemann — Trustees Deed · related $500k · Frontier Bank
    Jun 17, 1997 $275,000 Mark R Heinemann Studerus Trust Grant Deed $275k · Kitsap Bank
    — — Mark R Heinemann — Deed Of Trust · related $508k · Kitsap Bank
    — — Mark Heinemann — Deed Of Trust · related $119k · American West Bank
    — — Mark R Heinemann — Deed Of Trust · related $50k · Frontier Bank

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,735,000
      ML approach
      $1,695,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,230,000
      Market price range: $437k - $1.23M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $1,075,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bainbridge Island
    County
    Kitsap
    State
    Washington
    Longitude
    -122.522
    Latitude
    47.6347
    CBSA code
    14740
    CBSA name
    BREMERTON-SILVERDALE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $9,524
    $846,670
    $418,980
    $1,265,650
    -
    $846,670
    $418,980
    $1,265,650

    Comparable in this City

    • Value Estimation
      $720,000
      3,127 SF

      1298 Grow NW Ave

      OFFICE BUILDING
      1298 Grow NW Ave, Bainbridge Island, WA 98110-2708
      View Details
    • Value Estimation
      $2,845,000
      15,760 SF

      600 Ericksen NE Ave

      OFFICE BUILDING
      600 Ericksen NE Ave, Bainbridge Island, WA 98110-2854
      View Details
    • Value Estimation
      $550,000
      3,075 SF

      701 Winslow E Way

      OFFICE BUILDING
      701 Winslow E Way, Bainbridge Island, WA 98110-2416
      View Details
    • Value Estimation
      $960,000
      3,276 SF

      282 Knechtel NE Way

      OFFICE BUILDING
      282 Knechtel NE Way, Bainbridge Island, WA 98110-1840
      View Details
    • Value Estimation
      $980,000
      4,088 SF

      402 Brien SE Dr

      OFFICE BUILDING
      402 Brien SE Dr, Bainbridge Island, WA 98110-2481
      View Details
    • Value Estimation
      $1,450,000
      7,901 SF

      755 Winslow E Way

      OFFICE BUILDING
      755 Winslow E Way, Bainbridge Island, WA 98110-2499
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Class A Office Building Investment

      Fully occupied Class A office building on Bainbridge Island.
      840 Madison Ave N, Bainbridge Island, WA 98110
      View Details
    • $2,225,000

      Bainbridge Island Office Asset

      Office asset in supply-constrained Bainbridge Island submarket.
      911 Hildebrand Ln NE, Bainbridge Island, WA 98110
      View Details
    • Contact for pricing
      6,696 SF

      Class A Office Building Investment

      Well-maintained, fully occupied office building with stable tenants.
      818 Madison Ave N, Bainbridge Island, WA 98110
      View Details
    • Contact for pricing
      2,889 SF

      Bainbridge Island Standalone Office Building

      2,889 SF standalone office building in downtown Bainbridge Island.
      250-284 Madrona Way NE, Bainbridge Island, WA 98110
      View Details
    • Contact for pricing
      1,313 SF

      Fully Leased Mixed-Use Condo

      Leased medical and retail space in mixed-use complex.
      123 Bjune Dr SW, Bainbridge Island, WA 98110
      View Details
    • $348,000
      771 SF

      Bainbridge Island Office/Retail Condominiums

      Class A office and retail spaces near downtown.
      271 Wyatt Way NE, Bainbridge Island, WA 98110
      View Details

    Similar Nearby for Lease

    • $1,907 /Mo
      1,271 SF

      Office Building in Winslow

      Office building with flexible configurations and private offices for rent.
      425 Ericksen Ave NE, Bainbridge Island, WA 98110
      View Details
    • Contact for pricing
      1,271 SF

      Winslow Office Building For Rent

      Office building in Winslow with flexible configurations available for rent.
      425-435 Ericksen Ave NE, Bainbridge Island, WA 98110
      View Details
    • $4,335 /Mo
      1,445 SF

      Bainbridge Island Standalone Office Building

      High-quality office space in downtown Bainbridge Island.
      250 Madrona Way NE, Bainbridge Island, WA 98110
      View Details
    • $707 /Mo
      314 SF

      Bainbridge Island Quiet Office Space

      Small, quiet office space in a well-located Bainbridge Island building.
      818 Madison Ave N, Bainbridge Island, WA 98110
      View Details
    • Sponsored
      Contact for pricing

      WA, Bainbridge - Ravine Ln

      Discover many ways to work your way in WA, Bainbridge - Ravine Ln
      100 Ravine Ln, Bainbridge Island, WA 98110
      View Details
    • $6,670 /Mo
      5,800 SF

      Bainbridge Island Industrial Flex Space

      Centrally located, clean, and flexible industrial space for rent.
      8040 Day Rd W, Bainbridge Island, WA 98110
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1173 Madison N Ave
    Bainbridge Island, WA 98110-1782
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1173 Madison N Ave, Bainbridge Island, WA, 98110
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!