Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    117 Waverly St Elyria, OH 44035-4854

    • Warehouses
    • 4,800 SF
    • 0.25 lot acres
    OFF-MARKET
    Value Estimations
    $265,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US66-1244185
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 117 Waverly St

    Year built
    1996
    Lot size
    0.25 lot acres
    Property size
    4,800 SF
    Property type
    Warehouses
    Property subtype
    Self storage facilities
    APN
    06-24-085-102-010
    APU
    624085102010

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $265,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $203,000
      Market price range: $167k - $514k
      AI Estimate
      $181,000
      Market price range: $157k - $459k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Elyria
    County
    Lorain
    State
    Ohio
    Longitude
    -82.1241
    Latitude
    41.3759
    CBSA code
    17460
    CBSA name
    CLEVELAND-ELYRIA-MENTOR, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,657
    $5,338
    $31,196
    $36,534
    -
    $15,250
    $89,130
    $104,380

    Comparable in this City

    • Value Estimation
      $255,000
      1.11 Acres

      Lowell St

      MINI-WAREHOUSE, STORAGE • 1.11 Acres
      Lowell St, Elyria, OH 44035
      View Details
    • Value Estimation
      $260,000
      1,168 SF

      Tremont St

      MINI-WAREHOUSE, STORAGE • 1,168 SF
      Tremont St, Elyria, OH 44035
      View Details
    • Value Estimation
      $280,000
      4,410 SF

      230 Oberlin Rd

      MINI-WAREHOUSE, STORAGE • 4,410 SF
      230 Oberlin Rd, Elyria, OH 44035-7632
      View Details
    • Value Estimation
      $265,000
      3,000 SF

      431 Oberlin Rd

      MINI-WAREHOUSE, STORAGE • 3,000 SF
      431 Oberlin Rd, Elyria, OH 44035
      View Details
    • Value Estimation
      $275,000
      2,460 SF

      254 Logan St

      MINI-WAREHOUSE, STORAGE • 2,460 SF
      254 Logan St, Elyria, OH 44035-6224
      View Details
    • Value Estimation
      $1,370,000
      18,700 SF

      38333 Chestnut Rdg Rd

      MINI-WAREHOUSE, STORAGE • 18,700 SF
      38333 Chestnut Rdg Rd, Elyria, OH 44035-8644
      View Details

    Similar Nearby for Sale

    • $4,495,000
      79,851 SF

      Elyria Warehouse and Office Space

      79,851 SF warehouse and office building for sale.
      225 East Ave, Elyria, OH 44035
      View Details
    • $568,040

      Elyria Warehouse with Income Potential

      Versatile warehouse space near downtown Elyria with immediate income potential.
      215 W Bridge St, Elyria, OH 44035
      View Details
    • $1,950,000
      21,960 SF

      Elyria Self-Storage and Industrial Property

      Owner-operated self-storage and industrial property with value-add opportunities.
      9425 W Ridge Rd, Elyria, OH 44035
      View Details
    • $925,860
      2.34 Acres

      Elyria Industrial Land - 23.74 Acres

      Prime Industrial Land, Elyria, OH
      0 Murray Rdg Rd & Lowell St, Elyria, OH 44035
      View Details
    • $450,000
      12,900 SF

      Elyria Industrial Property - 1.02 Acres

      Spacious industrial building with office space. Excellent parking and storage.
      220 Oberlin Rd, Elyria, OH 44035
      View Details
    • $450,000
      1.02 Acres

      Elyria Commercial Building with Storage

      9102 SF brick building plus 4000 SF metal storage building.
      220 Oberlin Rd, Elyria, OH 44035
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,500 SF

      Elyria Flex Space with Storage

      4,500 SF flex space with outdoor storage and parking.
      1166 Taylor St, Elyria, OH 44035
      View Details
    • Contact for pricing
      152,861 SF

      Expandable Warehouse with Outdoor Storage

      152,000 SF expandable warehouse with proximity to major highways.
      39400 Taylor Pkwy, Elyria, OH 44035
      View Details
    • $4 SF/Yr
      176,000 SF

      Elyria Warehouse: 176,000 SF

      Large industrial warehouse, divisible spaces available.
      525 Mussey Ave, Elyria, OH 44035
      View Details
    • Contact for pricing
      450,300 SF

      Elyria Warehouse: 450,300 SF

      Massive warehouse, 36 acres, immediate occupancy.
      901 Cleveland St, Elyria, OH 44035
      View Details
    • $6 SF/Yr
      60,732 SF

      Elyria Warehouse with Office Space

      60,732 SF warehouse with 5,000 SF office space.
      823 Leona St, Elyria, OH 44035
      View Details
    • $4 SF/Yr
      702,400 SF

      Spacious Warehouse with Highway Access

      Large industrial property with on-site management and highway access.
      1400 Lowell St, Elyria, OH 44035
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    117 Waverly St
    Elyria, OH 44035-4854
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.