You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET Estimated value $1,570,000
Retail space

117 Navajo Trl Dr Ste A Pagosa Springs, CO 81147-9033

13,024 SF 2.88 ac lot Built 1997
Entity Owned ~ Est. High Equity
Property ID
US13-2078721
Property summary
AI-generated overview

This 30,000 square foot shopping center in Pagosa Springs, Colorado, presents a unique value-add opportunity. Located at 117 Navajo Trail Dr, 81147, on a 2.88-acre lot, the property boasts ample parking. Currently offering a 7.89% cap rate and $220,932 NOI, the significant upside potential stems from 70% of tenants paying below-market rent and 10 of 13 leases expiring this year. This allows for substantial rent increases and repositioning of the tenant mix. The non-anchored structure, with no tenant exceeding 17% occupancy, minimizes risk. Projected year three stabilized cap rate is 9.36%, a 500 basis point increase. The asking price is $2,800,000, with a land value of $93 per square foot. This presents a compelling investment with significant short-term and long-term growth potential. The property's size and location in Archuleta County offer excellent visibility and accessibility. The blank slate opportunity allows for a complete reimagining of the property's tenant mix and lease structures, maximizing income potential and creating a thriving retail destination.

Property profile
Verified
Property type Retail space
Use group RETAIL STORES (PERSONAL SERVICES)
Year built 1997
Total area 13,024 SF
Lot 2.88 ac (125,453 SF)
Zoning code COMMERCIAL
APN 569920405012
UPID US13-2078721
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
  • A Time For You Hair & Nail Sln Hair Salon Nail Salon
  • Pagosa Springs Vacation Rentals by Vacasa Vacation Rental Real Estate Agency
  • Tabitha Zappone Physician
  • Aesthetic Arts by Rose Medical Clinic Skin Care Clinic
  • Dr. Jeffrey Williams Physician Medical Clinic
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
$1.57M
Owner & transaction history
Silverado Pagosa LLC
Silverado Pagosa LLC
since 2026
1 recorded transaction
2026
$2.8M
Zoning & alternative use
COMMERCIAL · Pagosa Springs, CO
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Office building $2.5M +50.8%
Restaurant $1.8M +8.6%
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 117 Navajo Trl Dr Ste A?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message