Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1165 Colony Dr Westerville, OH 43081-3653

    • Assisted living facilities
    • 92,536 SF
    • 5.68 lot acres
    OFF-MARKET
    Last Sale
    Nov 17, 2022
    $4,950,000
    Value Estimations
    $5,085,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US66-2478790
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Columbus Colony Housing / Charitable Organization / Social Service Agency

    Property Details for 1165 Colony Dr

    Year built
    1979
    Lot size
    5.68 lot acres
    Property size
    92,536 SF
    Zone code
    1165
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    080-003188
    APU
    80003188

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $5,170,000
      ML approach
      $5,275,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Westerville
    County
    Franklin
    State
    Ohio
    Longitude
    -82.892
    Latitude
    40.097
    CBSA code
    18140
    CBSA name
    COLUMBUS, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $153,573
    $174,020
    $1,693,620
    $1,867,640
    -
    $497,200
    $4,838,900
    $5,336,100

    Comparable in this City

    • Value Estimation by Request
      55,604 SF

      140 Old County Line Rd

      HOMES (RETIRED, NURSING) • 55,604 SF
      140 Old County Line Rd, Westerville, OH 43081-1002
      View Details
    • Value Estimation by Request
      0.33 Acres

      State St

      HOMES (RETIRED, NURSING) • 0.33 Acres
      State St, Westerville, OH 43081
      View Details
    • Value Estimation by Request
      10,558 SF

      136 State St

      HOMES (RETIRED, NURSING) • 10,558 SF
      136 State St, Westerville, OH 43081
      View Details
    • Value Estimation by Request
      1,432 SF

      690 Cooper Rd

      HOMES (RETIRED, NURSING) • 1,432 SF
      690 Cooper Rd, Westerville, OH 43081-8900
      View Details
    • Value Estimation
      $895,000
      65,182 SF

      690 Cooper Rd

      HOMES (RETIRED, NURSING) • 65,182 SF
      690 Cooper Rd, Westerville, OH 43081-8900
      View Details
    • Value Estimation
      $2,055,000
      126,261 SF

      Sunbury Rd

      HOMES (RETIRED, NURSING) • 126,261 SF
      Sunbury Rd, Westerville, OH 43081
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      7.50 Acres

      Westerville Land: 7.5 Acres

      Prime Westerville development land near Otterbein University.
      0 Cooper Rd, Westerville, OH 43081
      View Details
    • Contact for pricing
      13,122 SF

      Eastwind Professional Building Office Suites

      Single-story office building with suites available in Westerville, Ohio.
      863-885 Eastwind Dr, Westerville, OH 43081
      View Details
    • $377,000

      Westerville Commercial Land For Sale

      0.88 acres of commercial land in Westerville, Ohio.
      455 N State St, Westerville, OH 43081
      View Details
    • $649,900
      0.57 Acres

      Westerville Land For Sale

      0.57 acre lot in high-traffic Westerville location.
      480 S State St, Westerville, OH 43081
      View Details
    • Contact for pricing
      134,621 SF

      Spectrum Commerce Center Portfolio

      Two multi-tenant light industrial buildings in Westerville, Ohio.
      921 Eastwind Dr, Westerville, OH 43081
      View Details
    • $379,999
      1,100 SF

      Westerville Duplex with Park View

      Ranch-style duplex in Westerville with updated features and park views.
      5792 Stormcroft Ave, Westerville, OH 43081
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,069 SF

      Office Space Near Hospital Campus

      Four-story office building connected to Mount Carmel St. Ann’s Hospital.
      477 Cooper Rd, Westerville, OH 43081
      View Details
    • $18 SF/Yr
      9,600 SF

      Schrock Road Office Suites

      Westerville office space, 1,200-2,400 SF
      137-151 Schrock Rd, Westerville, OH 43081
      View Details
    • $25 SF/Yr
      5,783 SF

      Westerville Executive Office Suite

      Prime Westerville Office Space Available
      519 Otterbein Ave, Westerville, OH 43081
      View Details
    • $10 SF/Yr
      2,559 SF

      Medical Office Space For Rent

      Office space available across from St. Ann’s Hospital.
      595 Copeland Mill Rd, Westerville, OH 43081
      View Details
    • $21 SF/Yr
      2,400 SF

      Westerville Office Space Available

      Office space available for lease in Westerville, Ohio.
      1245 Sunbury Rd, Westerville, OH 43081
      View Details
    • Contact for pricing
      3,600 SF

      Retail Space in High-Traffic Corridor

      Retail spaces available in Westerville's high-traffic retail corridor.
      5858-5992 Westerville Rd, Westerville, OH 43081
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1165 Colony Dr
    Westerville, OH 43081-3653
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.