Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    115 Ft Evans NE Rd Leesburg, VA 20176-4420
    Back to Search
    Property profile & analytics

    115 Ft Evans NE Rd, Leesburg, VA 20176-4420

    View on Map
    • Hotels
    • 74,541 SF
    • 2.88 lot acres
    Off-Market
    Property ID
    US87-3558932
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,130,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Homewood Suites by Hilton Leesburg, VA / Hotel & Motel / Vacation Rental
    • WW Studio @ Homewood Suites Leesburg / Wellness Program / Weight Loss Service

    Property Details for 115 Ft Evans NE Rd

    Year built
    2009
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    2.88 lot acres
    Zone code
    LB:CDD
    Property type
    Hotels
    Property subtype
    Motels
    APN
    188-18-2418-000
    APU
    188182418000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Aug 16, 2019 — Leesburg Extended Suites LLC — Deed · related $68M · Starwood Mtg Cap
    Jan 31, 2017 — Leesburg Inn & Suites LLC — Grant Deed · related $37M · M&t Bk
    Dec 3, 2007 $2,750,000 Leesburg Extended Suites LLC Kelly,e Joseph & Emma K Deed Of Trust · related $12.8M · Pnc Bank
    — — Leesburg Extended Suites LLC — Loan Modification · related $12.8M · Pnc Bk
    — — Leesburg Extended Suites LLC — Deed Of Trust · related $68M · Starwood Mtg Cap

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $1,005,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,253,000
      Market price range: $1.00M - $1.67M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $1,205,000
      Current use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Leesburg
    County
    Loudoun
    State
    Virginia
    Longitude
    -77.5438
    Latitude
    39.1078
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $63,836
    $1,820,000
    $5,559,830
    $7,379,830
    -
    $1,820,000
    $5,559,830
    $7,379,830

    Comparable in this City

    • Value Estimation
      $4,505,000
      325,665 SF

      44050 Woodridge Pkwy

      HOTEL/MOTEL
      44050 Woodridge Pkwy, Leesburg, VA 20176-5103
      View Details
    • Value Estimation by Request
      1,512 SF

      14880 James Monroe Hwy

      HOTEL/MOTEL
      14880 James Monroe Hwy, Leesburg, VA 20176-5720
      View Details
    • Value Estimation
      $1,135,000
      85,049 SF

      1500 Market St

      HOTEL/MOTEL
      1500 Market St, Leesburg, VA 20176-4405
      View Details
    • Value Estimation
      $1,090,000
      35,554 SF

      721 Market St

      HOTEL/MOTEL
      721 Market St, Leesburg, VA 20176-4402
      View Details
    • Value Estimation
      $1,265,000
      67,716 SF

      726 Market St

      HOTEL/MOTEL
      726 Market St, Leesburg, VA 20176-4401
      View Details
    • Value Estimation
      $3,255,000
      227,341 SF

      18945 Conference Ctr Dr

      HOTEL/MOTEL
      18945 Conference Ctr Dr, Leesburg, VA 20176-3892
      View Details

    Similar Nearby for Sale

    • $1,295,000
      18.02 Acres

      Leesburg Land with Event Barn

      18-acre Leesburg property with barn, dwelling, and development potential.
      14558 Chapel Ln, Leesburg, VA 20176
      View Details
    • $1,295,000

      Unique Loudoun Property in Wine Country

      Scenic property ideal for home, event venue, or agritourism.
      14558 Chapel Ln, Leesburg, VA 20176
      View Details
    • $1,400,000
      3,200 SF

      Leesburg Mixed-Use Commercial Building

      Historic building, fully leased, prime location
      209 Old Waterford Rd, Leesburg, VA 20176
      View Details
    • Contact for pricing

      Leesburg Office Building with Suites

      Commercial office building near historic downtown Leesburg with endless possibilities.
      209 Old Waterford Rd NW, Leesburg, VA 20176
      View Details
    • Contact for pricing
      6,000 SF

      200-Acre Mixed-Use Development Opportunity

      200-acre mixed-use development in Loudoun County, Virginia.
      267 And Battlefield Pkwy, Leesburg, VA 20176
      View Details

    Similar Nearby for Lease

    • Sponsored
      Contact for pricing

      VA, Leesburg - Catoctin Cir

      Discover many ways to work your way in Fort Washington
      50 Catoctin Cir, Leesburg, VA 20176
      View Details
    • Contact for pricing
      1,551 SF

      Mixed-Use Lifestyle Center Retail Space

      Retail space in a mixed-use lifestyle center in Lansdowne, VA.
      19353 Promenade Dr, Leesburg, VA 20176
      View Details
    • $4,880 /Mo

      Lansdowne Office Space For Lease

      Newly built-out office space with private entrance in Lansdowne.
      19441 Golf Vista Plz, Leesburg, VA 20176
      View Details
    • Contact for pricing
      5,200 SF

      Retail Space in Mixed-Use Center

      Retail space available in a busy Lansdowne mixed-use center.
      19300-19308 Promenade Dr, Leesburg, VA 20176
      View Details
    • Contact for pricing
      1,936 SF

      Retail Space in Leesburg Center

      Retail space with major retailers and high traffic.
      609-617 Potomac Station Dr, Leesburg, VA 20176
      View Details
    • $2,900 /Mo

      Spacious Condo in 55+ Community

      Two-bedroom condo with updated kitchen and community amenities.
      19375 Cypress Ridge Ter, Leesburg, VA 20176
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    115 Ft Evans NE Rd
    Leesburg, VA 20176-4420
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    115 Ft Evans NE Rd, Leesburg, VA, 20176
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!