Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    114 Sycamore School Rd Fort Worth, TX 76134-5008

    • Drive through restaurants
    • 2,173 SF
    • 0.28 lot acres
    OFF-MARKET
    Last Sale
    Jun 09, 2021
    Value Estimations
    $300,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-4272152
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Mariscos EL WERO / Hamburger Restaurant / Takeout Restaurant

    Property Details for 114 Sycamore School Rd

    Year built
    1993
    Lot size
    0.28 lot acres
    Property size
    2,173 SF
    Property type
    Drive through restaurants
    APN
    16820--1E2
    APU
    168201E2

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $300,000

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $265,000
      Current use
      COMMERCIAL (GENERAL)
      $335,000
      Change: +26% Conversion: Easy
      AUTO REPAIR, GARAGE
      $220,000
      Change: -18% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.3229
    Latitude
    32.6355
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $8,889
    $121,970
    $258,965
    $380,935
    -
    $121,970
    $258,965
    $380,935

    Comparable in this City

    • Value Estimation
      $395,000
      2,546 SF

      125 Sycamore School Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,546 SF
      125 Sycamore School Rd, Fort Worth, TX 76134-5007
      View Details
    • Value Estimation
      $395,000
      2,352 SF

      2101 Sycamore School Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,352 SF
      2101 Sycamore School Rd, Fort Worth, TX 76134-5039
      View Details
    • Value Estimation
      $445,000
      2,850 SF

      8525 Ss Fwy

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,850 SF
      8525 Ss Fwy, Fort Worth, TX 76134-5108
      View Details
    • Value Estimation
      $350,000
      2,142 SF

      8400 Ss Fwy

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,142 SF
      8400 Ss Fwy, Fort Worth, TX 76134-5115
      View Details
    • Value Estimation
      $315,000
      2,826 SF

      7960 Ss Fwy

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,826 SF
      7960 Ss Fwy, Fort Worth, TX 76134-5018
      View Details
    • Value Estimation
      $280,000
      2,152 SF

      1701 California S Pkwy

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,152 SF
      1701 California S Pkwy, Fort Worth, TX 76134-1110
      View Details

    Similar Nearby for Sale

    • $2,215,000
      2,142 SF

      Golden Chick Investment Opportunity

      Freestanding NNN Golden Chick with corporate guarantee and rental increases.
      8400 South Fwy, Fort Worth, TX 76134
      View Details
    • Contact for pricing
      3.80 Acres

      Fort Worth Commercial Land Opportunity

      3.8 Acres, Prime Commercial Zoning
      0 Nwq - Sycamore School Rd. & Crowley Rd, Fort Worth, TX 76134
      View Details
    • Contact for pricing

      Commercial Land Available in Fort Worth

      Approximately 16.935 acres of commercial land for sale.
      901 Sycamore School Rd, Fort Worth, TX 76134
      View Details
    • Contact for pricing

      Commercial Land Available in Fort Worth

      16.935 acres of commercial land for sale in Fort Worth.
      1101 Sycamore School Rd, Fort Worth, TX 76134
      View Details
    • Contact for pricing

      Commercial Land Available in Fort Worth

      Approximately 16.935 acres of commercial land for sale.
      1111 Sycamore School Rd, Fort Worth, TX 76134
      View Details
    • $35,000
      0.16 Acres

      Fort Worth Land Development Opportunity

      Five side-by-side lots for development in Fort Worth, TX.
      9529 Ronald Dr, Fort Worth, TX 76134
      View Details

    Similar Nearby for Lease

    • $14 SF/Yr
      6,195 SF

      Oak Grove Square Retail Center

      Fort Worth retail space available now.
      1209 Oak Grove Rd, Fort Worth, TX 76134
      View Details
    • $1,800 /Mo
      29,185 SF

      Retail Space Near I-20

      End-cap and in-line retail spaces available near I-20.
      1233 Oak Grove Rd, Fort Worth, TX 76134
      View Details
    • $26 SF/Yr
      1,965 SF

      Retail and Office Space Available

      Retail and office spaces for lease in mixed-use complex.
      5344 Sycamore School Rd, Fort Worth, TX 76134
      View Details
    • $1,000 /Mo
      29,185 SF

      Retail Space Near I-20

      End-cap and in-line retail spaces available near I-20.
      1225 Oak Grove Rd, Fort Worth, TX 76134
      View Details
    • Contact for pricing
      40,000 SF

      Fort Worth Retail Pad Site Investment

      Prime I-35W location, 40,000 sqft available.
      8301 South Fwy, Fort Worth, TX 76134
      View Details
    • $14 SF/Yr
      850 SF

      Retail Space Available For Rent

      Retail space available for lease, 850 square feet.
      135 Sheffield Dr, Fort Worth, TX 76134
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    114 Sycamore School Rd
    Fort Worth, TX 76134-5008
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.