Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1132 19th NW St Washington, DC 20036-3602

    • Turn key restaurants
    • 3,430 SF
    • 0.04 lot acres
    OFF-MARKET
    Value Estimations
    $540,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US16-0079204
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Turn key restaurants

    Property Details for 1132 19th NW St

    Year built
    1928
    Construction
    BRICK
    Lot size
    0.04 lot acres
    Property size
    3,430 SF
    Zone code
    D-5
    Property type
    Turn key restaurants
    APN
    0117 0872
    APU
    1170872

    Description

    Exceptional investment opportunity: Casa De Montecristo, a thriving bar located at 1132 19th St NW, Washington, DC 20036, offers a fee simple ownership of land and building (APN 0117 0872). This 6,900 square foot, three-story establishment boasts a 6.25% cap rate and a strong NOI of $361,694. The property features a corporate-guaranteed NNN lease with a remaining term of approximately 9.4 years, expiring March 31, 2034, with two 5-year lease options. Built in 1928 and extensively renovated in 1984, 2016, and 2018, the property includes a massive air exchange and air filtration system added in 2018. The lease includes 3% annual rent increases commencing April 2027. Situated in a prime Dupont Circle location, this bar benefits from proximity to significant office space (33 million square feet), a large daytime workforce (85,000), and four nearby Metro stations. The 0.04-acre lot offers a unique investment opportunity in a high-traffic area. The building's tax advantages include $4.3 million of depreciable building acquisition cost. This is one of only six establishments in DC that allows smoking, adding to its unique appeal. The asking price is $5,787,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $520,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $756,000
      Market price range: $287k - $756k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Washington
    County
    District Of Columbia
    State
    DC
    Longitude
    -77.0438
    Latitude
    38.9047
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $85,003
    $1,094,830
    $3,360,720
    $4,455,550
    -
    $1,094,830
    $3,360,720
    $4,455,550

    Comparable in this City

    • Value Estimation
      $330,000
      1,464 SF

      1527 17th NW St

      RESTAURANT • 1,464 SF
      1527 17th NW St, Washington, DC 20036-6233
      View Details
    • Value Estimation
      $365,000
      5,200 SF

      1825 M NW St

      RESTAURANT • 5,200 SF
      1825 M NW St, Washington, DC 20036-2503
      View Details
    • Value Estimation
      $390,000
      3,888 SF

      1831 M NW St

      RESTAURANT • 3,888 SF
      1831 M NW St, Washington, DC 20036-2514
      View Details
    • Value Estimation
      $345,000
      11,653 SF

      1214 18th NW St

      RESTAURANT • 11,653 SF
      1214 18th NW St, Washington, DC 20036-2538
      View Details
    • Value Estimation
      $355,000
      3,152 SF

      1519 17th NW St

      RESTAURANT • 3,152 SF
      1519 17th NW St, Washington, DC 20036-6233
      View Details
    • Value Estimation
      $385,000
      3,938 SF

      1513 17th NW St

      RESTAURANT • 3,938 SF
      1513 17th NW St, Washington, DC 20036-6230
      View Details

    Similar Nearby for Sale

    • $29,950,000
      23,600 SF

      Blaine Mansion: DC Landmark

      Historic Mansion, Mixed-Use, $29.95M
      2000 Massachusetts Ave, Washington, DC 20036
      View Details
    • $12,000,000
      9,738 SF

      Conneticut Ave NW Retail Opportunity

      Prime DC location, vacant, multi-tenant potential.
      1345-1347 Connecticut Ave, Washington, DC 20036
      View Details
    • $4,989,000
      5,800 SF

      Established Cigar Store Investment

      Corporate-backed cigar store with long-term lease and strong sales.
      1132 19Th St Nw, Washington, DC 20036
      View Details
    • $19,995,000

      Historic Blaine Mansion Versatile Space

      Gilded Age mansion with residential and commercial space near Embassy Row.
      2000 Massachusetts Ave Nw, Washington, DC 20036
      View Details
    • $19,995,000

      Historic Mansion with Commercial Versatility

      Gilded Age mansion with residential elegance and income-generating commercial space.
      2000 Massachusetts Ave Nw, Washington, DC 20036
      View Details
    • $235,000

      Historic Dupont Circle Co-op

      Elegant co-op in Dupont Circle with rooftop deck and included utilities.
      1514 17Th St NW, Washington, DC 20036
      View Details

    Similar Nearby for Lease

    • $85 SF/Yr
      3,225 SF

      Turn Key Restaurant Space

      Second generation restaurant space with high visibility and metro access.
      1130 Connecticut Ave NW, Washington, DC 20036
      View Details
    • $51 SF/Yr
      7,847 SF

      Golden Triangle Retail Opportunity

      Prime retail space in the heart of the Golden Triangle.
      1134-1140 Connecticut Ave NW, Washington, DC 20036
      View Details
    • $5,525 /Mo
      1,439 SF

      Retail Space on Connecticut Avenue

      Retail space available for lease in Washington, DC.
      1712 Connecticut Ave NW, Washington, DC 20036
      View Details
    • Contact for pricing
      816 SF

      Turnkey Hair Salon on 19th

      Fully built-out hair salon near Farragut Metro Stations.
      1134 19Th St NW, Washington, DC 20036
      View Details
    • $35 SF/Yr
      21,000 SF

      Dupont Circle Office & Retail Space

      Prime Dupont location, multiple suites available.
      1363 Connecticut Ave, Washington, DC 20036
      View Details
    • Contact for pricing
      1,194 SF

      Renovated Retail Space in Golden Triangle

      Retail space in a highly trafficked, newly renovated building.
      1150 18Th St NW, Washington, DC 20036
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1132 19th NW St
    Washington, DC 20036-3602
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.