Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1130 102Nd St Bay Harbor Islands, FL 33154

    • Commercial real estate
    • 6,966 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-4121196
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 1130 102Nd St

    Year built
    1964
    Property size
    6,966 SF
    Property type
    Commercial real estate

    Description

    This meticulously maintained multifamily property at 1130 102nd St, Bay Harbor Islands, FL 33154, presents a compelling investment opportunity. The 6-unit building, constructed in 1964, boasts a total of 6,966 square feet and sits on an expansive 11,250 square foot lot. The property comprises four spacious two-bedroom, two-bathroom units and two charming one-bedroom, one-bathroom units, each featuring large eat-in kitchens and private exterior concrete storage. Ten off-street parking spaces are available for residents. Recent upgrades include a complete electrical system overhaul and updated plumbing to meet city standards. The inviting pool area has undergone a significant renovation, with new marcite, pipes, pump, vacuum, alert system, drain, and ladder. Currently leased month-to-month, this property offers immediate rental income potential. Furthermore, the property's zoning allows for significant expansion. The current zoning permits the construction of up to 15 residential units or 66 lodging units, totaling over 39,000 square feet. Nine transferable development rights (TDRs) are included, and Bay Harbor Islands' zoning permits short-term leasing, further enhancing income potential. The asking price for this exceptional property is $4,500,000. This is a rare opportunity to acquire a well-maintained multifamily property with significant upside potential in a highly desirable location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bay Harbor Islands
    County
    Miami-Dade
    State
    Florida
    Longitude
    -80.1321928
    Latitude
    25.8922521

    Comparable in this City

    • $3,799,999

      Bay Harbor Islands Development Opportunity

      Income-producing multifamily property with redevelopment potential in Bay Harbor Islands.
      1040 94Th St, Bay Harbor Islands, FL 33154
      View Details
    • $24,000,000

      Surfside Multifamily Development Opportunity

      Six lots available for multifamily development on Collins Avenue.
      9040 Collins Ave, Surfside, FL 33154
      View Details
    • $25,000,000
      0.77 Acres

      Bay Harbor Islands Redevelopment Opportunity

      Multifamily redevelopment opportunity in Bay Harbor Islands, Florida.
      1060 98Th St, Bay Harbor Islands, FL 33154
      View Details
    • $25,000,000

      Bay Harbor Islands Multifamily Portfolio

      Prime Redevelopment Opportunity: 3 Buildings, $25M
      1070 98Th St, Bay Harbor Islands, FL 33154
      View Details
    • $5,200,000
      0.22 Acres

      Income-Producing Multifamily in Bay Harbor

      Income-generating 4-unit multifamily with redevelopment potential in Bay Harbor Islands.
      9950 E Bay Harbor Dr, Bay Harbor Islands, FL 33154
      View Details
    • $12,000,000
      23,850 SF

      Surfside Development Opportunity

      Prime location, 19-unit multifamily, redevelopment potential.
      8918 Collins Ave, Surfside, FL 33154
      View Details

    Similar Nearby for Sale

    • $3,799,999

      Bay Harbor Islands Development Opportunity

      Income-producing multifamily property with redevelopment potential in Bay Harbor Islands.
      1040 94Th St, Bay Harbor Islands, FL 33154
      View Details
    • $24,000,000

      Surfside Multifamily Development Opportunity

      Six lots available for multifamily development on Collins Avenue.
      9040 Collins Ave, Surfside, FL 33154
      View Details
    • $25,000,000
      0.77 Acres

      Bay Harbor Islands Redevelopment Opportunity

      Multifamily redevelopment opportunity in Bay Harbor Islands, Florida.
      1060 98Th St, Bay Harbor Islands, FL 33154
      View Details
    • $25,000,000

      Bay Harbor Islands Multifamily Portfolio

      Prime Redevelopment Opportunity: 3 Buildings, $25M
      1070 98Th St, Bay Harbor Islands, FL 33154
      View Details
    • $5,200,000
      0.22 Acres

      Income-Producing Multifamily in Bay Harbor

      Income-generating 4-unit multifamily with redevelopment potential in Bay Harbor Islands.
      9950 E Bay Harbor Dr, Bay Harbor Islands, FL 33154
      View Details
    • $12,000,000
      23,850 SF

      Surfside Development Opportunity

      Prime location, 19-unit multifamily, redevelopment potential.
      8918 Collins Ave, Surfside, FL 33154
      View Details

    Similar Nearby for Lease

    • $3,950 /Mo

      Remodeled Condo Near Bal Harbour Shops

      Luxury 2-bedroom, 2-bathroom condo steps from the beach.
      10190 Collins Ave, Bal Harbour, FL 33154
      View Details
    • $3,000 /Mo

      Bal Harbour Apartment with Den

      Two-bedroom apartment with den in Bal Harbour, near beach.
      9920 Collins Ave, Bal Harbour, FL 33154
      View Details
    • $6,500 /Mo

      Renovated Furnished Unit Near Ocean

      Fully renovated and furnished 3BD/2BA unit in Bal Harbour.
      10230 Collins Ave, Bal Harbour, FL 33154
      View Details
    • $1,590 /Mo

      Surfside Apartment for Rent

      One bedroom, one bath apartment available for rent.
      8918 Collins Ave, Surfside, FL 33154
      View Details
    • $3,650 /Mo

      Bal Harbour Updated Apartment

      Spacious, updated 2-bedroom apartment near Bal Harbour Shops.
      10230 Collins Ave, Bal Harbour, FL 33154
      View Details
    • $1,650 /Mo

      Studio Apartment Near Bal Harbour

      Studio apartment near Bal Harbour Mall, beach, and shopping.
      9920 Collins Ave, Bal Harbour, FL 33154
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1130 102Nd St
    Bay Harbor Islands, FL 33154
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.