Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    11281 Highway 21 Forest, MS 39074
    Back to Search
    Property profile & analytics

    11281 Highway 21 Forest, MS 39074

    View on Map
    • Commercial real estate
    • 30.00 lot acres
    Off-Market
    Property ID
    US50-1764106
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 11281 Highway 21

    Lot size
    30.00 lot acres
    Property type
    Commercial real estate

    Description

    Exceptional commercial opportunity awaits in Scott County, Mississippi. This expansive 30-acre property features a remarkable 3,500-square-foot home boasting a spacious 2,000-square-foot wrap-around porch offering breathtaking panoramic views of a picturesque 5-acre stocked pond teeming with bass and bream. The home's architectural details are captivating, showcasing a striking 25-foot vaulted ceiling in the living room, complemented by a ceiling-height stone fireplace with gas logs. The kitchen is a chef's delight, equipped with custom-built cabinets and granite countertops. Four bedrooms and three full baths provide ample living space. Upstairs, a balcony offers a serene retreat overlooking the pond. The home's construction is noteworthy, with approximately 80-85% of the lumber harvested from the property itself, and features a standing-seam metal roof. Climate control is ensured by multiple high-efficiency AC/heating units. A 500-gallon in-ground propane tank powers the on-demand water heater, stove, and gas logs. Exterior amenities include a 2-car open-style carport with attached storage shed and bathroom, and a substantial 30x40 pole barn, walled on three sides, providing ample storage. Located at 11281 Highway 21, Forest, MS 39074, this property is accessed via a 3/10-mile driveway from Highway 21. The asking price is $1,175,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Forest
    County
    Scott
    State
    Mississippi
    Longitude
    -89.403691
    Latitude
    32.5141927

    Comparable in this City

    • $160,000
      10.47 Acres

      Highway Frontage Commercial Land

      Divisible acreage on Highway 80, ideal for development.
      Hwy 80 Hwy, Forest, MS 39074
      View Details
    • $150,000
      6.00 Acres

      Commercial Land on Highway 80

      Commercial acreage on Highway 80, ideal for industrial development.
      Hwy 80 Hwy, Forest, MS 39074
      View Details
    • $79,900
      12.90 Acres

      12.9 Acres of Prime Land

      Tranquil 12.9-acre property near Forest, MS, perfect for recreation.
      6936 Hillsboro-Ludlow Rd, Forest, MS 39074
      View Details
    • $179,000
      3,350 SF

      Highway Frontage Industrial/Commercial Opportunity

      3 acres with 3,350 SF building plus leasehold land.
      1030 W Third St, Forest, MS 39074
      View Details
    • $127,500
      15.00 Acres

      Land on Highway 35, Forest

      15 acre commercial land with highway frontage near Forest, MS.
      Ms-35, Forest, MS 39074
      View Details
    • $299,000
      125.00 Acres

      Recreational Land with 10-Acre Lake

      125-acre property with lake, timber, and homesite potential near Forest, MS.
      - Calhoun Ln, Forest, MS 39074
      View Details

    Similar Nearby for Sale

    • $160,000
      10.47 Acres

      Highway Frontage Commercial Land

      Divisible acreage on Highway 80, ideal for development.
      Hwy 80 Hwy, Forest, MS 39074
      View Details
    • $150,000
      6.00 Acres

      Commercial Land on Highway 80

      Commercial acreage on Highway 80, ideal for industrial development.
      Hwy 80 Hwy, Forest, MS 39074
      View Details
    • $79,900
      12.90 Acres

      12.9 Acres of Prime Land

      Tranquil 12.9-acre property near Forest, MS, perfect for recreation.
      6936 Hillsboro-Ludlow Rd, Forest, MS 39074
      View Details
    • $179,000
      3,350 SF

      Highway Frontage Industrial/Commercial Opportunity

      3 acres with 3,350 SF building plus leasehold land.
      1030 W Third St, Forest, MS 39074
      View Details
    • $127,500
      15.00 Acres

      Land on Highway 35, Forest

      15 acre commercial land with highway frontage near Forest, MS.
      Ms-35, Forest, MS 39074
      View Details
    • $299,000
      125.00 Acres

      Recreational Land with 10-Acre Lake

      125-acre property with lake, timber, and homesite potential near Forest, MS.
      - Calhoun Ln, Forest, MS 39074
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space Available For Rent

      Retail spaces available, ranging from 1 to 6,000 square feet.
      939 Highway 35 S, Forest, MS 39074
      View Details
    • Contact for pricing

      Retail Space in Eagle Plaza

      Retail space available in a busy shopping center.
      1303 Ms-35, Forest, MS 39074
      View Details
    • Contact for pricing
      19,700 SF

      Former Grocery Store in Forest

      19,700 SF retail space available for lease or sale.
      E Third St, Forest, MS 39074
      View Details
    • Contact for pricing
      4,160 SF

      Retail Space in Walmart Shadow

      Retail space available in Walmart shadow center with anchor tenants.
      1303 Highway 35, Forest, MS 39074
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    11281 Highway 21
    Forest, MS 39074
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    11281 Highway 21, Forest, MS, 39074
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!