Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1120 Red Blf Rd, Unit 122 Pasadena, TX 77506-2537
    Back to Search
    Property profile & analytics

    1120 Red Blf Rd, Unit 122, Pasadena, TX 77506-2537

    View on Map
    • Garden apartment buildings
    • 10,296 SF
    • 4.27 lot acres
    Off-Market
    Last Sale Dec 21, 2021
    Property ID
    US83-4080863
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,210,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Camino Del Sol / Real Estate Agency

    Property Details for 1120 Red Blf Rd

    Year built
    1965
    Construction
    BRICK
    Lot size
    4.27 lot acres
    Property type
    Garden apartment buildings
    APN
    410340030050
    APU
    410340030050

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Dec 21, 2021 — Camino Houston Gj LLC Tpcg Mf7 LLC Special Warranty Deed $11M · Bellco Cu
    Jul 22, 2019 — Tpcg Me 7 LLC Ge 4507 LLC Grant Deed · related —
    Jan 4, 2019 $46,976 City Of Pasadena Mcdonalds Real Estate Co Warranty Deed —
    May 6, 2016 — Ge 4507 LLC — Deed · related $4.4M · Cbre Cap Markets
    Nov 27, 2013 — Ge 4507 LLC 1120 Red Bluff LLC Grant Deed $2M · Commercial State Bank
    Dec 7, 2010 $1,447,500 City Natl Bk Adesina,oreoluwatola O Trustees Deed · related —
    Jun 22, 2007 — Hm Unified LLC Dinh Realty Group LLC Grant Deed $2.9M · Imperial Capital Bank
    — — Ge 4507 LLC — Deed Of Trust · related $3.6M · Icon Bk/tx NA
    — — 1120 Red Bluff LLC — Deed Of Trust · related $600k · Wells Fargo Bank
    — — Ge 4507 LLC — Deed Of Trust · related $4.4M · Cbre Cap Markets

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $730,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,755,000
      6.5%
      $1,620,000
      7%
      $1,505,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,279,000
      Market price range: $478k - $1.28M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $925,000
      Current use
      COMMERCIAL (GENERAL)
      $1,880,000
      Change: +103% Conversion: Moderate
      RESTAURANT
      $1,405,000
      Change: +52% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $1,300,000
      Change: +40% Conversion: Difficult
      RETAIL STORES
      $1,075,000
      Change: +16% Conversion: Difficult
      MEDICAL BUILDING
      $750,000
      Change: -19% Conversion: Moderate

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pasadena
    County
    Harris
    State
    Texas
    Longitude
    -95.1986
    Latitude
    29.714
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $105,981
    $743,308
    $6,737,376
    $7,480,684
    -
    $743,308
    $6,737,376
    $7,480,684

    Comparable in this City

    • Value Estimation
      $1,925,000
      13,664 SF

      1744 Jenkins Rd, Unit 180

      GARDEN APT, COURT APT (5+ UNITS)
      1744 Jenkins Rd, Pasadena, TX 77506-4983
      View Details
    • Value Estimation
      $790,000
      6,256 SF

      830 Shaver St, Unit 52

      GARDEN APT, COURT APT (5+ UNITS)
      830 Shaver St, Pasadena, TX 77506-3427
      View Details
    • Value Estimation
      $1,100,000
      7,804 SF

      2001 Jenkins Rd, Unit 251

      GARDEN APT, COURT APT (5+ UNITS)
      2001 Jenkins Rd, Pasadena, TX 77506-5055
      View Details
    • Value Estimation
      $575,000
      16,162 SF

      910 Main St, Unit 30

      GARDEN APT, COURT APT (5+ UNITS)
      910 Main St, Pasadena, TX 77506-4552
      View Details
    • Value Estimation
      $2,480,000
      17,610 SF

      1123 Witter St, Unit 91

      GARDEN APT, COURT APT (5+ UNITS)
      1123 Witter St, Pasadena, TX 77506-4763
      View Details
    • Value Estimation
      $1,535,000
      10,880 SF

      407 Richey St, Unit 468

      GARDEN APT, COURT APT (5+ UNITS)
      407 Richey St, Pasadena, TX 77506-1900
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      10,408 SF

      Multifamily Property Auction in Pasadena

      Multifamily property for sale by auction March 9-11, 2026.
      1001 Spooner St, Pasadena, TX 77506
      View Details
    • $300,000

      Renovated Pasadena Apartment Community

      Newly renovated apartment community in Pasadena, Texas with income potential.
      1001 Spooner St, Pasadena, TX 77506
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Center with Strong Visibility

      Neighborhood retail center with two suites available for lease.
      901 Shaver St, Pasadena, TX 77506
      View Details
    • $0.85 SF/Yr

      Pasadena Industrial Building with Expansion

      13,093 SF industrial building with excess land.
      909 Shaver St, Pasadena, TX 77506
      View Details
    • Contact for pricing
      52,900 SF

      Pasadena Cold Storage Distribution Space

      Available cold/frozen storage and office space in Pasadena, Texas.
      1050 Red Bluff Rd, Pasadena, TX 77506
      View Details
    • Contact for pricing
      1,300 SF

      Updated Retail Space Available

      Recently updated retail space in a busy location.
      1120 S Richey St, Pasadena, TX 77506
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1120 Red Blf Rd, Unit 122
    Pasadena, TX 77506-2537
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1120 Red Blf Rd, Pasadena, TX, 77506
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!