Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1120 Red Blf Rd, Unit 122 Pasadena, TX 77506-2537

    • Garden apartment buildings
    • 10,296 SF
    • 4.27 lot acres
    OFF-MARKET
    Last Sale
    Dec 21, 2021
    Value Estimations
    $1,210,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-4080863
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Camino Del Sol / Real Estate Agency

    Property Details for 1120 Red Blf Rd

    Year built
    1965
    Construction
    BRICK
    Lot size
    4.27 lot acres
    Property size
    10,296 SF
    Property type
    Garden apartment buildings
    APN
    410340030050
    APU
    410340030050

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $730,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,755,000
      6.5%
      $1,620,000
      7%
      $1,505,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,279,000
      Market price range: $478k - $1.28M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $925,000
      Current use
      COMMERCIAL (GENERAL)
      $1,880,000
      Change: +103% Conversion: Moderate
      RESTAURANT
      $1,405,000
      Change: +52% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $1,300,000
      Change: +40% Conversion: Difficult
      RETAIL STORES
      $1,075,000
      Change: +16% Conversion: Difficult
      MEDICAL BUILDING
      $750,000
      Change: -19% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pasadena
    County
    Harris
    State
    Texas
    Longitude
    -95.1986
    Latitude
    29.714
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $105,981
    $743,308
    $6,737,376
    $7,480,684
    -
    $743,308
    $6,737,376
    $7,480,684

    Comparable in this City

    • Value Estimation
      $2,480,000
      17,600 SF

      1141 Burke Rd, Unit 106

      GARDEN APT, COURT APT (5+ UNITS) • 17,600 SF
      1141 Burke Rd, Pasadena, TX 77506-5251
      View Details
    • Value Estimation
      $1,580,000
      11,219 SF

      2300 Red Blf Rd, Unit 170

      GARDEN APT, COURT APT (5+ UNITS) • 11,219 SF
      2300 Red Blf Rd, Pasadena, TX 77506-3864
      View Details
    • Value Estimation
      $770,000
      21,352 SF

      1022 Witter St, Unit 26

      GARDEN APT, COURT APT (5+ UNITS) • 21,352 SF
      1022 Witter St, Pasadena, TX 77506-4733
      View Details
    • Value Estimation
      $510,000
      12,900 SF

      1004 Main St, Unit 32

      GARDEN APT, COURT APT (5+ UNITS) • 12,900 SF
      1004 Main St, Pasadena, TX 77506-4558
      View Details
    • Value Estimation
      $790,000
      6,256 SF

      830 Shaver St, Unit 52

      GARDEN APT, COURT APT (5+ UNITS) • 6,256 SF
      830 Shaver St, Pasadena, TX 77506-3427
      View Details
    • Value Estimation
      $1,925,000
      13,664 SF

      1744 Jenkins Rd, Unit 180

      GARDEN APT, COURT APT (5+ UNITS) • 13,664 SF
      1744 Jenkins Rd, Pasadena, TX 77506-4983
      View Details

    Similar Nearby for Sale

    • $155,000

      Pasadena Duplex Investment Opportunity

      Two-unit duplex in Pasadena, near Houston and Ship Channel.
      219 Witter St, Pasadena, TX 77506
      View Details
    • $316,000

      Charming Multi-Family Property in Pasadena

      Two detached units, move-in ready, ideal for rental purposes.
      601 Main St, Pasadena, TX 77506
      View Details
    • $2,675,000

      Income-Producing Property in Pasadena, Texas

      Unique income property with multiple revenue streams and expansion potential.
      1502 Jenkins Rd, Pasadena, TX 77506
      View Details
    • $285,000

      Pasadena Income Property Opportunity

      Income-producing Pasadena property with long-term tenants and recent updates.
      305 Johnson St, Pasadena, TX 77506
      View Details
    • $590,000

      Undeveloped Land on Red Bluff

      2.53 acres of unimproved land with high visibility.
      Red Bluff Rd, Pasadena, TX 77506
      View Details
    • $119,900

      Land For Sale

      Land available in a high-traffic area.
      S Shaver St, Pasadena, TX 77506
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      91,495 SF

      Prime Pasadena Cold Storage Facility

      Modern Cold Storage Warehouse - 91,495 SF Available
      1050 Red Bluff Rd, Pasadena, TX 77506
      View Details
    • Contact for pricing
      24,365 SF

      Pasadena Retail Center - Prime Location

      24,365 SF Retail Space, High Traffic Area
      2127 Southmore Ave, Pasadena, TX 77506
      View Details
    • $0.85 SF/Yr
      13,093 SF

      Pasadena Warehouse Space Available

      13,093 square foot warehouse space for lease in Pasadena.
      909 Shaver St, Pasadena, TX 77506
      View Details
    • $0.85 SF/Yr

      Pasadena Industrial Building with Expansion

      13,093 SF industrial building with excess land.
      909 Shaver St, Pasadena, TX 77506
      View Details
    • $19 SF/Yr
      2,531 SF

      Retail Space in Shaver Center

      Retail spaces available in neighborhood shopping center anchored by Family Dollar.
      901 Shaver St, Pasadena, TX 77506
      View Details
    • Contact for pricing
      15,120 SF

      1021 Jackson Ave

      Distribution centers • 15,120 SF
      1021 Jackson Ave, Pasadena, TX 77506
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1120 Red Blf Rd, Unit 122
    Pasadena, TX 77506-2537
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!