Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1120 Andover W Park Seattle, WA 98188

    • Distribution centers
    • 55,326 SF
    • 1.94 lot acres
    OFF-MARKET
    Value Estimations
    $7,035,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1233869
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Reshmi's Group, Inc. / Big Box & Wholesale Store

    Property Details for 1120 Andover W Park

    Year built
    1973
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    1.94 lot acres
    Property size
    55,326 SF
    Zone code
    TUC-WP
    Property type
    Distribution centers
    APN
    352304-9099
    APU
    3523049099

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $10,135,000
      6.5%
      $9,355,000
      7%
      $8,685,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Seattle
    County
    King
    State
    Washington
    Longitude
    -122.254
    Latitude
    47.4443
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $105,736
    $3,547,100
    $6,304,600
    $9,851,700
    -
    $3,547,100
    $6,304,600
    $9,851,700

    Comparable in this City

    • Value Estimation
      $9,230,000
      75,121 SF

      18604 Cascade S Ave

      DISTRIBUTION WAREHOUSE • 75,121 SF
      18604 Cascade S Ave, Seattle, WA 98188
      View Details
    • Value Estimation
      $19,700,000
      154,580 SF

      18264 Southcenter Pkwy

      DISTRIBUTION WAREHOUSE • 154,580 SF
      18264 Southcenter Pkwy, Tukwila, WA 98188
      View Details
    • Value Estimation
      $13,595,000
      81,215 SF

      551 Strander Blvd

      DISTRIBUTION WAREHOUSE • 81,215 SF
      551 Strander Blvd, Tukwila, WA 98188-2920
      View Details
    • Value Estimation
      $9,600,000
      84,964 SF

      17750 Vly Hwy

      DISTRIBUTION WAREHOUSE • 84,964 SF
      17750 Vly Hwy, Tukwila, WA 98188-5546
      View Details
    • Value Estimation
      $10,295,000
      85,905 SF

      18260 Olympic S Ave

      DISTRIBUTION WAREHOUSE • 85,905 SF
      18260 Olympic S Ave, Tukwila, WA 98188-4721
      View Details
    • Value Estimation
      $12,270,000
      103,200 SF

      18391 Cascade S Ave

      DISTRIBUTION WAREHOUSE • 103,200 SF
      18391 Cascade S Ave, Seattle, WA 98188
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      3.00 Acres

      Tukwila Industrial Land - 3 Acres

      Prime Tukwila industrial land, lease or sale.
      18200 Andover Park, Tukwila, WA 98188
      View Details
    • $15,000,000

      Well-Located Storage Facility For Sale

      Storage facility with strong occupancy history, professionally managed.
      5950 Southcenter Blvd, Seattle, WA 98188
      View Details
    • Contact for pricing

      Tukwila Industrial Flex Space

      41,286 SF building suitable for industrial, flex, retail uses.
      950 Andover Park E, Seattle, WA 98188
      View Details
    • Contact for pricing

      Tukwila Industrial Facility For Sale

      Premier Tukwila industrial facility with renovated office and functional warehouse.
      18700 Southcenter Pkwy, Tukwila, WA 98188
      View Details
    • Contact for pricing

      Tukwila Freestanding Building For Sale

      26,674 SF building with office space and high ceilings.
      1224 Andover Park E, Tukwila, WA 98188
      View Details
    • Contact for pricing

      Tukwila Industrial and Office Spaces

      Centrally located industrial and office spaces with freeway access.
      601-699 Strander Blvd, Tukwila, WA 98188
      View Details

    Similar Nearby for Lease

    • $24 SF/Yr
      5,000 SF

      Tukwila Warehouse Space Available

      Flexible warehouse space, King County.
      18700 Southcenter Pkwy, Tukwila, WA 98188
      View Details
    • $18 SF/Yr
      9,374 SF

      Tukwila Flex Space For Sale/Lease

      9,374 SF Flex Space, High Visibility
      131 Andover Park, Tukwila, WA 98188
      View Details
    • Contact for pricing
      12,440 SF

      Tukwila Warehouse Space Available

      12,697 SF warehouse space with dock high doors for lease.
      18290-18298 Andover Park W, Tukwila, WA 98188
      View Details
    • Contact for pricing
      61,660 SF

      Tukwila Warehouse with Yard

      Tukwila warehouse with immediate freeway access and fenced yard.
      551-581 Strander Blvd, Tukwila, WA 98188
      View Details
    • Contact for pricing
      51,650 SF

      Tukwila Warehouse Space Available

      55,445 SF warehouse with easy access to major routes.
      18323 Andover Park W, Tukwila, WA 98188
      View Details
    • Contact for pricing
      3,003 SF

      Tukwila Warehouse Space Available

      3,003 SF warehouse space for sublease in Tukwila.
      1158-1164 Industry Dr, Tukwila, WA 98188
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1120 Andover W Park
    Seattle, WA 98188
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!