Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    11191 Waples Ml Rd Fairfax, VA 22030-7453

    • Hotels
    • 88,679 SF
    • 1.89 lot acres
    OFF-MARKET
    Last Sale
    May 17, 2024
    $20,200,000
    Value Estimations
    $20,200,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US87-1080564
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • SpringHill Suites Fairfax Fair Oaks / Hotel & Motel
    • Summerhill suites / Hotel & Motel / Bed & Breakfast
    • 11191 Waples Mill Road Parking / Parking Lot & Garage

    Property Details for 11191 Waples Ml Rd

    Lot size
    1.89 lot acres
    Property size
    88,679 SF
    Zone code
    PLANNED RES MIXED USE
    Property type
    Hotels
    APN
    056-2-01-0037-C
    APU
    0562010037C

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $20,200,000
      ML approach
      $20,200,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $19,231,000
      Market price range: $10.00M - $20.4M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $15,440,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $32,695,000
      Change: +112% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $30,165,000
      Change: +95% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $29,605,000
      Change: +92% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fairfax
    County
    Fairfax
    State
    Virginia
    Longitude
    -77.3387
    Latitude
    38.8535
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $174,906
    $3,500,000
    $10,127,290
    $13,627,290
    -
    $3,500,000
    $10,127,290
    $13,627,290

    Comparable in this City

    • Value Estimation
      $4,720,000
      64,760 SF

      3535 Chain Brg Rd

      HOTEL/MOTEL • 64,760 SF
      3535 Chain Brg Rd, Fairfax, VA 22030-2703
      View Details
    • Value Estimation
      $6,040,000
      106,080 SF

      3565 Chain Brg Rd

      HOTEL/MOTEL • 106,080 SF
      3565 Chain Brg Rd, Fairfax, VA 22030-2706
      View Details
    • Value Estimation
      $4,235,000
      34,002 SF

      10327 Fairfax Blvd

      HOTEL/MOTEL • 34,002 SF
      10327 Fairfax Blvd, Fairfax, VA 22030-2249
      View Details
    • Value Estimation
      $1,740,000
      12,414 SF

      10829 Fairfax Blvd

      HOTEL/MOTEL • 12,414 SF
      10829 Fairfax Blvd, Fairfax, VA 22030-4326
      View Details
    • Value Estimation
      $2,785,000
      18,048 SF

      9865 Fairfax Blvd

      HOTEL/MOTEL • 18,048 SF
      9865 Fairfax Blvd, Fairfax, VA 22030-1738
      View Details
    • Value Estimation
      $5,345,000
      123,350 SF

      11180 Fairfax Blvd

      HOTEL/MOTEL • 123,350 SF
      11180 Fairfax Blvd, Fairfax, VA 22030-5048
      View Details

    Similar Nearby for Sale

    • $3,750,000

      Historic Estate with Development Potential

      13.49 acre estate with multiple residences and development potential.
      5360 Winfield Rd, Fairfax, VA 22030
      View Details
    • $3,750,000

      Historic Estate with Development Potential

      13.49 acre estate with multiple residences and development opportunities.
      5300 Winfield Rd, Fairfax, VA 22030
      View Details
    • $3,750,000
      4,500 SF

      Historic Estate on Winfield Road

      13.49 acres with four residences and equestrian facilities.
      5300 Winfield Rd, Fairfax, VA 22030
      View Details
    • $250,000

      Judicial Court Office Condominium

      Office space near Fairfax Courthouse, ideal for professional services.
      10615 Judicial Dr, Fairfax, VA 22030
      View Details

    Similar Nearby for Lease

    • $895 /Mo

      Furnished Office Suites For Rent

      Private, furnished office suites available with utilities included in Fairfax.
      11130 A, Fairfax, VA 22030
      View Details
    • Contact for pricing
      6,127 SF

      Five-Story Office Building For Rent

      Five-story office building with bronze glass and red brick.
      10300 Eaton Pl, Fairfax, VA 22030
      View Details
    • Contact for pricing
      5,926 SF

      Fairfax Office Space For Rent

      Office space available in Fairfax, Virginia with skylit atrium.
      10306 Eaton Pl, Fairfax, VA 22030
      View Details
    • Sponsored
      Contact for pricing

      Fair Oaks

      Discover many ways to work your way in Fair Oaks
      11350 Random Hills Rd, Fairfax, VA 22030
      View Details
    • $23 SF/Yr
      24,643 SF

      Eaton Place Office Suites Available

      Modern Office Space, Multiple Sizes Available
      10400 Eaton Pl, Fairfax, VA 22030
      View Details
    • $25 SF/Yr

      Fairfax Retail Space Available

      Retail space in Fairfax suitable for various businesses.
      4290 Chain Bridge Rd, Fairfax, VA 22030
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    11191 Waples Ml Rd
    Fairfax, VA 22030-7453
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!