Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1119 W 5Th St Fort Worth, TX 76102
    Back to Search
    Property profile & analytics

    1119 W 5Th St Fort Worth, TX 76102

    View on Map
    • Warehouses
    • 8,940 SF
    • 0.23 lot acres
    For Sale
    $1,375,000
    View Listing →
    Downtown Fort Worth Development Site For Sale
    $1,375,000
    8,940 SF

    Downtown Fort Worth Development Site

    Prime development site near Sundance Square in downtown Fort Worth.

    1119 W 5th St, Fort Worth, TX 76102
    View Listing
    Property ID
    US82-1197419
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Warehouses

    Property Details for 1119 W 5Th St

    Year built
    1950
    Lot size
    0.23 lot acres
    Property size
    8,940 SF
    Property type
    Warehouses
    APN
    33740-5-A
    APU
    337405A

    Description

    This exceptional redevelopment opportunity presents a nearly quarter-acre lot in Fort Worth's vibrant downtown, just blocks from Sundance Square. The 10,150 square foot parcel features a 1-story, 8,940 square foot warehouse, currently vacant, built in 1950. Zoned "H" Central Business with no height restrictions, this property allows for diverse development, including high-rise office, townhomes, or multifamily apartments. Its location within the Downtown Urban Design District (DUDD) overlay offers additional advantages. The existing warehouse provides potential rental income during the planning and design phases of any new construction. The land is priced at $135.47 per square foot, totaling $1,375,000. The property is situated on the south side of West 5th Street, between Summit Avenue and Lexington Avenue, adjacent to recently constructed four-story luxury apartment buildings. The legal description is Rectors Addition, Block 5, Lot A. This prime location offers a low land basis for future development, making it an attractive investment.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.339
    Latitude
    32.7516
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $15,324
    $558,250
    $82,188
    $640,438
    -
    $558,250
    $82,188
    $640,438

    Comparable in this City

    • Value Estimation by Request
      0.22 Acres

      1105 Belknap St

      WAREHOUSE, STORAGE • 0.22 Acres
      1105 Belknap St, Fort Worth, TX 76102-2404
      View Details
    • Value Estimation by Request
      0.11 Acres

      1516 Kennedy St

      WAREHOUSE, STORAGE • 0.11 Acres
      1516 Kennedy St, Fort Worth, TX 76102
      View Details
    • Value Estimation by Request
      0.14 Acres

      2124 Wenneca Ave

      WAREHOUSE, STORAGE • 0.14 Acres
      2124 Wenneca Ave, Fort Worth, TX 76102-4324
      View Details
    • Value Estimation
      $3,295,000
      153,539 SF

      660 Nn Fwy

      MINI-WAREHOUSE, STORAGE • 153,539 SF
      660 Nn Fwy, Fort Worth, TX 76102-1715
      View Details
    • Value Estimation
      $995,000
      40,163 SF

      1800 Northpark Dr

      WAREHOUSE, STORAGE • 40,163 SF
      1800 Northpark Dr, Fort Worth, TX 76102-1012
      View Details
    • Value Estimation by Request
      9,440 SF

      2109 Broadway Ave

      WAREHOUSE, STORAGE • 9,440 SF
      2109 Broadway Ave, Fort Worth, TX 76102-4300
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Fort Worth Warehouse and Office

      Warehouse and office space in a prime Fort Worth location.
      1100 Harding St, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      8,940 SF

      Downtown Fort Worth Development Site

      Prime development site near Sundance Square in downtown Fort Worth.
      1119 W 5Th St, Fort Worth, TX 76102
      View Details
    • Contact for pricing

      Fort Worth Data Center Opportunity

      Convertible building in Fort Worth's Central Business District.
      307 W 7Th St, Fort Worth, TX 76102
      View Details
    • Contact for pricing

      Downtown Land with Development Potential

      Prime downtown location for development with flexible zoning and amenities.
      715 Clear Lake St, Fort Worth, TX 76102
      View Details
    • Contact for pricing

      Corner Lot in Fort Worth

      Vacant corner lot in a commercial-industrial area.
      1515 E Peach St, Fort Worth, TX 76102
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,920 SF

      Fort Worth Warehouse Space

      2000 square foot warehouse space available for rent.
      1500 Northpark Dr, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      613,420 SF

      Fort Worth Distribution Warehouse Space

      547,695 SF available in Fort Worth with 36' clear height.
      2723 E 1St St, Fort Worth, TX 76102
      View Details
    • Contact for pricing

      Fort Worth Flex/Industrial Space

      Flex and industrial spaces available for lease in Fort Worth.
      2213 West Broadway Ave, Fort Worth, TX 76102
      View Details
    • $12 SF/Yr
      5,000 SF

      5,000 SF Flex/Industrial Space

      Flex/Industrial space available for lease starting July 1, 2025.
      1107 E 1St St, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      10,488 SF

      New Flex Building in Fort Worth

      Brand-new flex building near Interstate 30 and Downtown.
      2104 Broadway St, Fort Worth, TX 76102
      View Details
    • Contact for pricing

      TX, Fort Worth- Spaces Fort Worth

      Workspaces, services and support to help you grow your business in Spaces DC Washington - 1015 15th Street
      702 Houston St, Fort Worth, TX 76102
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1119 W 5Th St
    Fort Worth, TX 76102
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1119 W 5Th St, Fort Worth, TX, 76102
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!