Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1119 1st St Miami, FL 33130

    • Office buildings
    • 7,140 SF
    • 0.34 lot acres
    OFF-MARKET
    Value Estimations
    $3,025,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-9793575
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Century Medical Center / Medical Clinic
    • One Health Medical Centers / Medical Clinic

    Property Details for 1119 1st St

    Year built
    1946
    Construction
    CONCRETE
    Lot size
    0.34 lot acres
    Property size
    7,140 SF
    Zone code
    6110:COMM/RES-DESIGN DIST
    Property type
    Office buildings
    APN
    01-4102-005-2810
    APU
    141020052810

    Description

    This single-tenant, 7,140-square-foot medical office building is located at 1119 SW 1st Street, Miami, FL 33130, in the East Little Havana submarket. Built in 2010 and renovated in the same year, the property features a single-story structure with an 11-foot ceiling height. The building sits on a 15,000-square-foot lot and includes 16 parking spaces. There are no elevators. The zoning is 6110, allowing for commercial and residential uses. The property is ideal for an owner-user or long-term lease. Year one net rent is $25,000, with the tenant responsible for all expenses. This turnkey property is in excellent condition and presents a rare opportunity to acquire a medical office building in a desirable Miami location. The APN is 01-41-02-005-2810. This is a single-suite building, ready for immediate occupancy. The property's location within the East Little Havana submarket of Miami offers excellent access to transportation and amenities.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,640,000
      6.5%
      $3,360,000
      7%
      $3,120,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $3,182,000
      Market price range: $1.65M - $6.23M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $4,675,000
      Current use
      AUTO REPAIR, GARAGE
      $4,670,000
      Change: -0% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-dade
    State
    Florida
    Longitude
    -80.2135
    Latitude
    25.7728
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $34,860
    $1,950,000
    $581,579
    $2,531,579
    -
    $1,950,000
    $581,579
    $2,531,579

    Comparable in this City

    • Value Estimation by Request
      16 SF

      40 13th Sts-701-30

      OFFICE BUILDING (MULTI-STORY) • 16 SF
      40 13th Sts-701-30, Miami, FL 33130-4311
      View Details
    • Value Estimation by Request
      16 SF

      40 13th St

      OFFICE BUILDING (MULTI-STORY) • 16 SF
      40 13th St, Miami, FL 33130-4311
      View Details
    • Value Estimation by Request
      16 SF

      40 13th Sts-601-21

      OFFICE BUILDING (MULTI-STORY) • 16 SF
      40 13th Sts-601-21, Miami, FL 33130-4311
      View Details
    • Value Estimation by Request
      16 SF

      40 13th Sts601-10

      OFFICE BUILDING (MULTI-STORY) • 16 SF
      40 13th Sts601-10, Miami, FL 33130-4311
      View Details
    • Value Estimation by Request
      16 SF

      40 13th Sts-701-27

      OFFICE BUILDING (MULTI-STORY) • 16 SF
      40 13th Sts-701-27, Miami, FL 33130-4311
      View Details
    • Value Estimation by Request
      28 SF

      40 13th Sts-601-8

      OFFICE BUILDING (MULTI-STORY) • 28 SF
      40 13th Sts-601-8, Miami, FL 33130-4311
      View Details

    Similar Nearby for Sale

    • $15,000,000

      Office Building For Sale

      Office building located at 606 W Flagler St, Miami, FL.
      606 W Flagler St, Miami, FL 33130
      View Details
    • $5,000,000

      Renovated Office Building Near Courthouse

      Renovated 3200 SF office building in prime downtown location.
      16 Sw 1St Ave, Miami, FL 33130
      View Details
    • $5,000,000

      Renovated Office Building Near Courthouse

      Two-story, 3,200 SF renovated office building in prime location.
      16 SW 1St Ave, Miami, FL 33130
      View Details
    • Contact for pricing

      Spacious Two-Story Office Building

      Two-story office building with parking lot and mid-century modern charm.
      529 W Flagler St, Miami, FL 33130
      View Details
    • Contact for pricing

      Professional Office Space Available

      222 SF office space with I-95 access.
      420 Sw 7Th St, Miami, FL 33130
      View Details
    • $1,210,000

      Modern Office with Brickell View

      Spacious 2098 SF office in West Brickell, move-in ready.
      175 Sw 7Th St, Miami, FL 33130
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      266,697 SF

      Downtown Miami Office Building

      29-story office building in Miami's legal district for rent.
      150 W Flagler St, Miami, FL 33130
      View Details
    • $40 SF/Yr
      170,000 SF

      Downtown Miami Modern Office Space

      Chic, modern office; 2,500 sq ft available.
      44 Flagler St, Miami, FL 33130
      View Details
    • $21 SF/Yr
      74,820 SF

      Courthouse Tower Flagler Office Space

      Downtown Miami office, flexible suites
      28 Flagler St, Miami, FL 33130
      View Details
    • $1,650 /Mo

      Modern Office Space in Brickell

      Modern office space for rent in the heart of Brickell.
      175 SW 7Th St, Miami, FL 33130
      View Details
    • $600 /Mo

      Updated Office Suites in Brickell

      Private office suites with flexible terms and city views.
      420 SW 7Th St, Miami, FL 33130
      View Details
    • $77 SF/Yr
      1,543 SF

      Downtown Office Suite - Move-In Ready

      Modern, furnished office; 1,543 sq ft + 1,000 sq ft terrace.
      175 7Th St, Miami, FL 33130
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1119 1st St
    Miami, FL 33130
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.