Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1118 Bedford Ave Brooklyn, NY 11216-5578

    • Investment properties
    • 3,284 SF
    • 0.03 lot acres
    OFF-MARKET
    Last Sale
    Mar 12, 2025
    $1,750,000
    Value Estimations
    $1,785,000
    Show details
    Cap Rate Potential
    6.7%
    Investment properties
    Location Intelligence
    Property ID
    US63-0864919
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Mustard Seed Forensic counseling / Foster Care Service / Social Service Agency
    • Proactive Wellness NYC Psychotherapy Nikita Banks, LCSW / Mental Health Clinic / Counselor

    Property Details for 1118 Bedford Ave

    Year built
    2009
    Lot size
    0.03 lot acres
    Property size
    3,284 SF
    Zone code
    R6A
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    01974-0026
    APU
    19740026

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,765,000
      ML approach
      $1,830,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,985,000
      6.5%
      $1,835,000
      7%
      $1,705,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,164,000
      Market price range: $1.16M - $1.98M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $1,455,000
      Current use
      AUTO REPAIR, GARAGE
      $2,610,000
      Change: +79% Conversion: Difficult
      RETAIL STORES
      $2,530,000
      Change: +74% Conversion: Easy
      OFFICE BUILDING
      $1,810,000
      Change: +24% Conversion: Easy
      WAREHOUSE, STORAGE
      $1,645,000
      Change: +13% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.9548
    Latitude
    40.6863
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $11,092
    $9,600
    $96,900
    $106,500
    -
    $160,000
    $1,615,000
    $1,775,000

    Comparable in this City

    • Value Estimation
      $780,000
      2,811 SF

      774 Saint Johns Pl

      OFFICE/RESIDENTIAL (MIXED USE) • 2,811 SF
      774 Saint Johns Pl, Brooklyn, NY 11216-4206
      View Details
    • Value Estimation
      $1,395,000
      5,263 SF

      1435 Bedford Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 5,263 SF
      1435 Bedford Ave, Brooklyn, NY 11216-3813
      View Details
    • Value Estimation
      $510,000
      1,734 SF

      547 Saint Marks Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 1,734 SF
      547 Saint Marks Ave, Brooklyn, NY 11216-3512
      View Details
    • Value Estimation
      $1,200,000
      4,372 SF

      737 Park Pl

      OFFICE/RESIDENTIAL (MIXED USE) • 4,372 SF
      737 Park Pl, Brooklyn, NY 11216-6374
      View Details
    • Value Estimation
      $13,625,000
      6,035 SF

      1071 Bergen St

      OFFICE/RESIDENTIAL (MIXED USE) • 6,035 SF
      1071 Bergen St, Brooklyn, NY 11216-6216
      View Details
    • Value Estimation
      $1,400,000
      4,000 SF

      1482 Fulton St

      OFFICE/RESIDENTIAL (MIXED USE) • 4,000 SF
      1482 Fulton St, Brooklyn, NY 11216-2505
      View Details

    Similar Nearby for Sale

    • $2,100,000
      Pending

      Brooklyn Triplex with Yard Access

      Three-unit home with yard, basement, and separate utilities in Brooklyn.
      173 Quincy St, Brooklyn, NY 11216
      View Details
    • $2,499,999
      Pending

      Prime Brooklyn Corner Property

      Exceptional corner property in Bedford-Stuyvesant with development potential.
      293 Putnam Ave, Brooklyn, NY 11216
      View Details
    • $999,999
      1,194 SF

      Brooklyn Mixed-Use Property

      Mixed-use property with retail and residential.
      569 Throop Ave, Brooklyn, NY 11216
      View Details
    • $2,400,000

      Brooklyn Brownstone Multifamily Property

      Brownstone home with original woodmill workings and spacious, sunny rooms.
      263 Hancock St, Brooklyn, NY 11216
      View Details
    • $1,735,000

      Brooklyn Multifamily Property for Sale

      Multifamily property in Brooklyn available for purchase.
      971 Bergen St, Brooklyn, NY 11216
      View Details
    • $1,795,000

      Brooklyn Multifamily Property for Sale

      Multifamily property available in Brooklyn, New York.
      235 Lexington Ave, Brooklyn, NY 11216
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,025 SF

      Crown Heights Retail Opportunity

      Versatile retail spaces available in high-traffic Crown Heights area.
      685 Nostrand Ave, Brooklyn, NY 11216
      View Details
    • $25,000
      7,500 SF

      Renovated Office Space in Brooklyn

      7,500 sq ft of renovated office space for lease.
      405 Gates Ave, Brooklyn, NY 11216
      View Details
    • Contact for pricing
      700 SF

      Prime Brooklyn Retail Storefront

      700 sq ft, Single Tenant, High Traffic
      638 Nostrand Ave, Brooklyn, NY 11216
      View Details
    • $3,200 /Mo

      Charming Garden Apartment in Stuyvesant Heights

      Newly constructed one-bedroom apartment with private terrace and backyard.
      267 Macon St Gdn, Brooklyn, NY 11216
      View Details
    • Contact for pricing
      350 SF

      Brooklyn Office Space For Rent

      350 SF office space with two entrances available for rent.
      424 Gates Ave, Brooklyn, NY 11216
      View Details
    • $35 SF/Yr
      3,599 SF

      Bedford Ave Executive Office Suites

      Prime Brooklyn Office Space: Multiple Suites Available
      1217 Bedford Ave, Brooklyn, NY 11216
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1118 Bedford Ave
    Brooklyn, NY 11216-5578
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.