Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1118 1St St Snohomish, WA 98290
    Back to Search
    Property profile & analytics

    1118 1St St Snohomish, WA 98290

    View on Map
    • Retail space
    • 7,728 SF
    • 0.07 lot acres
    For Sale
    $2,800,000
    View Listing →
    Historic Snohomish NNN Investment Property For Sale
    $2,800,000
    0.07 Acres

    Historic Snohomish NNN Investment Property

    100% leased, four-tenant NNN property in historic downtown Snohomish.

    1118 1st St, Snohomish, WA
    View Listing
    Property ID
    US90-3249376
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    5.4%
    Retail space
    Location Intelligence

    Current Use by Public Records

    • Ripple Ministries of Snohomish / Film Production / Television Studio
    • Laurel House & Homestead (formerly Retreat Plant Company) / (Bike/Boat/Book/etc) Store / Kitchen & Bath Showroom
    • Jezebel VonZephyr Photography / Photography Service / (Bike/Boat/Book/etc) Store
    • Unknown Tattoo Co. / Tattoo & Piercing Shop
    • Retreat Botanicals / Garden Center / Landscaping

    Property Details for 1118 1St St

    Year built
    1890
    Construction
    TYPE NOT SPECIFIED
    Lot size
    0.07 lot acres
    Property size
    7,728 SF
    Zone code
    HB
    Property type
    Retail space
    APN
    579500701505
    APU
    579500701505

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,030,000
      ML approach
      $2,110,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,815,000
      6.5%
      $1,675,000
      7%
      $1,555,000

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $2,655,000
      Current use
      MEDICAL BUILDING
      $3,015,000
      Change: +14% Conversion: Difficult
      OFFICE BUILDING
      $2,755,000
      Change: +4% Conversion: Easy
      COMMERCIAL (GENERAL)
      $2,345,000
      Change: -12% Conversion: Easy
      WAREHOUSE, STORAGE
      $2,230,000
      Change: -16% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Snohomish
    County
    Snohomish
    State
    Washington
    Longitude
    -122.097
    Latitude
    47.9116
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $15,296
    $271,600
    $1,473,400
    $1,745,000
    -
    $271,600
    $1,473,400
    $1,745,000

    Comparable in this City

    • Value Estimation by Request
      2,700 SF

      116 Ave D D

      RETAIL STORES (PERSONAL SERVICES) • 2,700 SF
      116 Ave D D, Snohomish, WA 98290-2743
      View Details
    • Value Estimation
      $550,000
      2,458 SF

      124 Ave D D

      RETAIL STORES (PERSONAL SERVICES) • 2,458 SF
      124 Ave D D, Snohomish, WA 98290-2743
      View Details
    • Value Estimation
      $770,000
      4,180 SF

      902 1st St

      RETAIL STORES (PERSONAL SERVICES) • 4,180 SF
      902 1st St, Snohomish, WA 98290-2907
      View Details
    • Value Estimation by Request
      2,520 SF

      1200 1st St

      RETAIL STORES (PERSONAL SERVICES) • 2,520 SF
      1200 1st St, Snohomish, WA 98290-2737
      View Details
    • Value Estimation
      $1,095,000
      5,625 SF

      1001 Ave D D

      RETAIL STORES (PERSONAL SERVICES) • 5,625 SF
      1001 Ave D D, Snohomish, WA 98290-2081
      View Details
    • Value Estimation
      $1,115,000
      4,800 SF

      1430 Ave D D

      RETAIL STORES (PERSONAL SERVICES) • 4,800 SF
      1430 Ave D D, Snohomish, WA 98290
      View Details

    Similar Nearby for Sale

    • $835,000
      1,660 SF

      Commercial Condo in Historic District

      Commercial condominium in Snohomish's Historic Business District, suitable for investment.
      1020 1St St, Snohomish, WA 98290
      View Details
    • $450,000

      Snohomish Retail Building For Sale

      Commercial retail building in Snohomish's thriving retail district.
      903 1St St, Snohomish, WA 98290
      View Details
    • $1,999,995

      Snohomish Retail, Duplex, Parking Lot

      Retail building, duplex, and parking lot in historic Snohomish.
      1200 2Nd St, Snohomish, WA 98290
      View Details
    • $5,800,000
      19,502 SF

      Historic Building in Snohomish, WA

      Historic mixed-use building with retail and office space for sale.
      1024 1St St, Snohomish, WA 98290
      View Details
    • $2,300,000

      Snohomish Redevelopment Opportunity

      Redevelopment opportunity in the heart of historic Snohomish.
      119 Avenue B, Snohomish, WA 98290
      View Details

    Similar Nearby for Lease

    • $29 SF/Yr
      427 SF

      Pilchuck Landing Retail Space

      Retail, service, or office space in Snohomish.
      203-295 Cypress Ave, Snohomish, WA 98290
      View Details
    • Contact for pricing
      2,184 SF

      Snohomish Retail Space Available

      2,184 SF retail space for lease in Snohomish, WA.
      1205 Avenue D, Snohomish, WA 98290
      View Details
    • $1,063 /Mo
      427 SF

      Pilchuck Landing Retail/Office Space

      Retail, service, or office space available for lease.
      203 Cypress Ave, Snohomish, WA 98290
      View Details
    • $1,960 /Mo
      840 SF

      Retail Space in Historic District

      Prime commercial location with renovated interior and ample parking.
      121 Avenue B, Snohomish, WA 98290
      View Details
    • Contact for pricing

      Snohomish Retail Space Available

      Retail space available, offering 12,632 square feet.
      1805 Bickford Ave, Snohomish, WA 98290
      View Details
    • $5,545 /Mo
      1,901 SF

      Downtown Snohomish Retail/Office Space

      Prime retail or office space in historic downtown Snohomish.
      1010 1St St, Snohomish, WA 98290
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1118 1St St
    Snohomish, WA 98290
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1118 1St St, Snohomish, WA, 98290
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!