Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1112 Smith Dr Alvin, TX 77511-5562

    • Assisted living facilities
    • 28,304 SF
    • 2.28 lot acres
    OFF-MARKET
    Value Estimations
    $810,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-2693341
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Winchester Lodge Healthcare Center / Nursing Home / Rehabilitation Center
    • Nikunj Kalivada / Physical Therapist
    • The Lev at Winchester / Nursing Home

    Property Details for 1112 Smith Dr

    Year built
    1974
    Lot size
    2.28 lot acres
    Property size
    28,304 SF
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    0227-0113-113
    APU
    2270113113

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $910,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $714,000
      Market price range: $714k - $1.51M

    • Alternative Use

      Use
      Estimation
      HOMES (RETIRED, HANDICAP, REST, CONVALESCENT, NURSING)
      $900,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Alvin
    County
    Brazoria
    State
    Texas
    Longitude
    -95.2418
    Latitude
    29.4336
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2018
    $29,737
    $201,060
    $1,798,940
    $2,000,000
    -
    $201,060
    $1,798,940
    $2,000,000

    Comparable in this City

    • Value Estimation
      $365,000
      2,344 SF

      2200 Mustang Rd

      HOMES (RETIRED, NURSING) • 2,344 SF
      2200 Mustang Rd, Alvin, TX 77511-4238
      View Details
    • Value Estimation
      $350,000
      3,082 SF

      2960 Rowan Burton Rd

      HOMES (RETIRED, NURSING) • 3,082 SF
      2960 Rowan Burton Rd, Alvin, TX 77511-9377
      View Details
    • Value Estimation
      $645,000
      22,540 SF

      416 Shirley St

      HOMES (RETIRED, NURSING) • 22,540 SF
      416 Shirley St, Alvin, TX 77511-5634
      View Details
    • Value Estimation
      $730,000
      41,910 SF

      3518 Mustang Rd, Unit 158

      HOMES (RETIRED, NURSING) • 41,910 SF
      3518 Mustang Rd, Alvin, TX 77511
      View Details
    • Value Estimation by Request
      4,440 SF

      711 Sidnor St

      Retirement homes • 4,440 SF
      711 Sidnor St, Alvin, TX 77511
      View Details
    • Value Estimation
      $370,000
      2,028 SF

      216 Johnson St

      DENTAL BUILDING • 2,028 SF
      216 Johnson St, Alvin, TX 77511-2153
      View Details

    Similar Nearby for Sale

    • $550,000
      5,466 SF

      Downtown Alvin Creative Space

      Historic charm, modern office, 5,466 sq ft.
      415 Gordon St, Alvin, TX 77511
      View Details
    • $330,000
      7.55 Acres

      7.55 Acres Alvin, TX Land

      Prime 7.55-acre tract, residential/commercial potential.
      2310 Davis Bend Rd, Alvin, TX 77511
      View Details
    • $10,850,000

      Expansive Land Tract on FM2403

      198-acre tract ideal for commercial or residential development.
      10 Fm 2403 Rd, Alvin, TX 77511
      View Details
    • $84,900

      Spacious Vacant Lot in Alvin

      Vacant lot offering a peaceful, spacious setting in the countryside.
      10371 County Road 909, Alvin, TX 77511
      View Details
    • $1,842,000

      Commercial Land on Highway 6

      High-traffic commercial land suitable for a small shopping center.
      709 Highway 6 E, Alvin, TX 77511
      View Details
    • $749,000

      Commercial Land on Highway 6

      2.24 acres of commercial land for sale or lease.
      3150 Highway 6, Alvin, TX 77511
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      91,360 SF

      Fairway Shopping Center: Retail Opportunity

      High-visibility retail center; 91,360 sq ft; Hwy 35 frontage.
      1701 Fairway Dr, Alvin, TX 77511
      View Details
    • Contact for pricing
      76,468 SF

      Alvin Towne Center: Retail Investment Opportunity

      Thriving Alvin retail center; two spaces available.
      200-324 House St, Alvin, TX 77511
      View Details
    • Contact for pricing
      10,000 SF

      Established Gun Range & Retail

      Turnkey gun range and retail business in 10,000 sqft facility.
      1204-1232 Fm 1462 Rd, Alvin, TX 77511
      View Details
    • $8 SF/Yr
      1,125 SF

      Stop N Drive Unit C: Alvin Retail Space

      1,125 SF Retail Space, High Visibility
      406 Verhalen Rd, Alvin, TX 77511
      View Details
    • Contact for pricing
      1,250 SF

      Retail Space Available For Rent

      Retail space available for lease in Alvin, Texas.
      1109 Highway 6, Alvin, TX 77511
      View Details
    • $899,000
      817 SF

      Office/Flex Space in Alvin, Texas

      Newly renovated office/flex space with high visibility on State Route 35.
      2300 Bypass 35 S, Alvin, TX 77511
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1112 Smith Dr
    Alvin, TX 77511-5562
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.