Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1104 Wilshire Blvd Santa Monica, CA 90401-2012

    • Turn key restaurants
    • 5,520 SF
    • 0.11 lot acres
    OFF-MARKET
    Value Estimations
    $425,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US10-0302097
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Citrin Restaurant / Restaurant
    • Mélisse Restaurant / Restaurant / New American Restaurant
    • Citrin / Restaurant

    Property Details for 1104 Wilshire Blvd

    Year built
    1978
    Construction
    TILT-UP CONCRETE
    Lot size
    0.11 lot acres
    Property size
    5,520 SF
    Zone code
    SMC6*
    Property type
    Turn key restaurants
    APN
    4282-006-025
    APU
    4282006025

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $465,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $385,000
      Market price range: $278k - $813k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Santa Monica
    County
    Los Angeles
    State
    California
    Longitude
    -118.491
    Latitude
    34.0244
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $29,567
    $1,553,147
    $895,503
    $2,448,650
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $295,000
      2,500 SF

      719 Broadway

      RESTAURANT • 2,500 SF
      719 Broadway, Santa Monica, CA 90401-2607
      View Details
    • Value Estimation
      $805,000
      6,250 SF

      1218 3rd St Promenade

      RESTAURANT • 6,250 SF
      1218 3rd St Promenade, Santa Monica, CA 90401-1308
      View Details
    • Value Estimation
      $245,000
      4,888 SF

      427 Wilshire Blvd

      RESTAURANT • 4,888 SF
      427 Wilshire Blvd, Santa Monica, CA 90401-1409
      View Details
    • Value Estimation
      $250,000
      1,155 SF

      827 Wilshire Blvd

      RESTAURANT • 1,155 SF
      827 Wilshire Blvd, Santa Monica, CA 90401
      View Details
    • Value Estimation
      $960,000
      7,280 SF

      1025 Wilshire Blvd

      RESTAURANT • 7,280 SF
      1025 Wilshire Blvd, Santa Monica, CA 90401-1906
      View Details
    • Value Estimation by Request
      4,270 SF

      1314 7th St

      RESTAURANT • 4,270 SF
      1314 7th St, Santa Monica, CA 90401-1608
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      59,475 SF

      Prime Santa Monica Commercial Space

      2,014 SF commercial space near Third Street Promenade.
      1234 6Th St, Santa Monica, CA 90401
      View Details
    • $4,500,000
      3,810 SF

      Santa Monica Retail Investment

      Beachfront Retail, High ROI
      35 Arcadia Ter, Santa Monica, CA 90401
      View Details
    • Contact for pricing
      10,000 SF

      Santa Monica Boulevard Mixed-Use Property

      Mixed-use property suitable for retail, office, hospitality, or housing.
      518 Santa Monica Blvd, Santa Monica, CA 90401
      View Details
    • Contact for pricing
      50,000 SF

      Santa Monica Retail/Office Space

      Retail/office space near 3rd Street Promenade with ample parking.
      620 Santa Monica Blvd, Santa Monica, CA 90401
      View Details
    • Contact for pricing
      20,348 SF

      Santa Monica Office/Studio Building

      Office/studio building for sale in Santa Monica, California.
      700-716 Colorado Ave, Santa Monica, CA 90401
      View Details
    • $6,750,000
      4,368 SF

      Ocean View Santa Monica Multifamily

      Fully vacant, renovated 12-unit apartment building with ocean views.
      1661 Appian Way, Santa Monica, CA 90401
      View Details

    Similar Nearby for Lease

    • $5 SF/Yr
      5,474 SF

      Santa Monica Restaurant Space Available

      Restaurant space with mezzanine for rent in Santa Monica.
      1026-1030 Wilshire Blvd, Santa Monica, CA 90401
      View Details
    • Contact for pricing
      4,707 SF

      Prime Santa Monica Retail Space

      High-traffic retail space, multiple units available.
      407 Colorado Ave, Santa Monica, CA 90401
      View Details
    • $5 SF/Yr
      2,192 SF

      Santa Monica Retail/Restaurant Space

      Retail or restaurant space available in Santa Monica, California.
      1018-1020 Wilshire Blvd, Santa Monica, CA 90401
      View Details
    • Contact for pricing
      54,000 SF

      Prime Santa Monica Retail Space

      54,000 SF, Multiple Units Available
      500 Broadway, Santa Monica, CA 90401
      View Details
    • Contact for pricing
      52,954 SF

      Santa Monica Blvd Retail Space

      Prime Santa Monica retail space, 2,250 sq ft available.
      525 Santa Monica Blvd, Santa Monica, CA 90401
      View Details
    • Contact for pricing

      Restaurant and Retail Space Available

      Second generation restaurant and retail space with convenient access.
      720 Wilshire Blvd, Santa Monica, CA 90401
      View Details

    Property Visit Statistics

    • Visits by month
      11.4k
    • Visitors by month
      8.5k
    • Avg Time on site
      19 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1104 Wilshire Blvd
    Santa Monica, CA 90401-2012
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.