Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1104 Cuernavaca Dr Austin, TX 78733-2672

    • Office buildings
    • 1,830 SF
    • 0.27 lot acres
    OFF-MARKET
    Last Sale
    Aug 17, 2021
    Value Estimations
    $280,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-5887095
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • JoJo's Bakery / Bakery
    • Buena Vaca Resale Shop / Second Hand Store

    Property Details for 1104 Cuernavaca Dr

    Year built
    2003
    Lot size
    0.27 lot acres
    Property size
    1,830 SF
    Property type
    Office buildings
    APN
    131361123
    APU
    131361123

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $280,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Austin
    County
    Travis
    State
    Texas
    Longitude
    -97.8664
    Latitude
    30.3351
    CBSA code
    12420
    CBSA name
    AUSTIN-ROUND ROCK, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $6,375
    $119,333
    $292,718
    $412,051
    -
    $119,333
    $292,718
    $412,051

    Comparable in this City

    • Value Estimation
      $300,000
      11,320 SF

      353 Cmns Frd Rd

      OFFICE BUILDING • 11,320 SF
      353 Cmns Frd Rd, Austin, TX 78733-4008
      View Details
    • Value Estimation
      $320,000
      4,048 SF

      202 Lowell Ln

      OFFICE BUILDING • 4,048 SF
      202 Lowell Ln, Austin, TX 78733-4205
      View Details
    • Value Estimation
      $300,000
      2,342 SF

      1000 Cuernavaca Dr

      OFFICE BUILDING • 2,342 SF
      1000 Cuernavaca Dr, Austin, TX 78733-2601
      View Details
    • Value Estimation
      $285,000
      1,144 SF

      1819 Medio Calle

      OFFICE BUILDING • 1,144 SF
      1819 Medio Calle, Austin, TX 78733
      View Details
    • Value Estimation
      $255,000
      2,053 SF

      900 Cuernavaca Dr

      OFFICE BUILDING • 2,053 SF
      900 Cuernavaca Dr, Austin, TX 78733-3218
      View Details
    • Value Estimation
      $265,000
      288 SF

      1417 Vlg W Dr

      OFFICE BUILDING • 288 SF
      1417 Vlg W Dr, Austin, TX 78733
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1.93 Acres

      West Austin Commercial Land

      1.93 Acres, Gas Station & Coffee Shop
      700 Cuernavaca Dr, Austin, TX 78733
      View Details
    • $4,998,000

      Lake Austin Waterfront Property

      Rare opportunity to build your dream home on Lake Austin.
      1604 Bruton Springs Rd, Austin, TX 78733
      View Details
    • $8,450,000
      7.00 Acres

      Lake Austin Waterfront Estate

      Luxury 7-Acre Waterfront Property
      1904 Lauranne Ln, Austin, TX 78733
      View Details
    • $2,250,000

      Seven Oaks Residential Land Opportunity

      Over one-acre lot in Austin's prestigious Seven Oaks community.
      701 Marly Way, Austin, TX 78733
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,270 SF

      Office Building in Bee Cave

      Multi-tenant office building in Southwest Austin, City of Bee Cave.
      11612 Bee Cave Rd, Austin, TX 78733
      View Details
    • $18 SF/Yr
      21,916 SF

      Austin Office Park: Bee Caves Rd

      Prime Austin office space, Southwest submarket.
      9433 Bee Caves Rd, Austin, TX 78733
      View Details
    • $27 SF/Yr
      34,272 SF

      Bee Caves Road Executive Suites

      Modern Office Space, Flexible Terms
      9225 Bee Cave Rd, Austin, TX 78733
      View Details
    • $15 SF/Yr
      2,250 SF

      Industrial Flex Space Available

      Industrial flex property with office and warehouse space for rent.
      1607 N Cuernavaca Dr, Austin, TX 78733
      View Details
    • $52 SF/Yr
      1,356 SF

      Austin Retail Space - Bee Cave

      Prime 1,356 SF Retail Space Available
      1008 West Ave, Austin, TX 78733
      View Details
    • $16 SF/Yr
      15,625 SF

      Austin Industrial Flex Space Available

      Industrial flex property with easy access to major roads.
      Austin, TX 78733
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1104 Cuernavaca Dr
    Austin, TX 78733-2672
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.