Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1103 Red Tail Dr Verona, WI 53593
    Back to Search
    Property profile & analytics

    1103 Red Tail Dr, Verona, WI 53593

    View on Map
    • Golf courses & driving ranges
    • 11.12 lot acres
    Off-Market
    Property ID
    US92-0652564
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Golf courses & driving ranges

    Property Details for 1103 Red Tail Dr

    Lot size
    11.12 lot acres
    Zone code
    PR SR-C1
    Property type
    Golf courses & driving ranges
    APN
    0708-331-0101-0
    APU
    70833101010

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jul 29, 2021 — Hawks Golf Land LLC — Deed · related $2.3M · Time Fsb
    May 13, 2021 — Hawks Golf Land LLC — Deed · related $699k · Wbd INC
    Mar 24, 2020 — Hawks Golf Land LLC — Deed · related $1.8M · River Cities Bk
    Feb 12, 2020 — Hawks Golf Land LLC — Deed · related $1.8M · River Cities Bk
    Feb 20, 2019 — Hawks Golf Land LLC — Deed · related $2.5M · River Cities Bk
    Feb 6, 2019 — Hawks Golf Land LLC — Deed · related $2.3M · Private Individual
    Dec 28, 2018 — Hawks Golf Land LLC — Grant Deed · related $2.5M · River Cities Bk
    — — Hawks Golf Land LLC — Deed Of Trust · related $2.3M · Private Individual
    — — Hawks Golf Land LLC — Deed Of Trust · related $2.5M · River Cities Bk
    — — Hawks Golf Land LLC — Deed Of Trust · related $1.8M · River Cities Bk
    — — Hawks Golf Land LLC — Deed Of Trust · related $1.8M · River Cities Bk

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Verona
    County
    Dane
    State
    Wisconsin
    Longitude
    -89.5446
    Latitude
    43.0391
    CBSA code
    31540
    CBSA name
    MADISON, WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $3,837
    $157,000
    $40,900
    $197,900
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $635,000
      18,296 SF

      88 Hawks Lndg Cir

      GOLF COURSE
      88 Hawks Lndg Cir, Verona, WI 53593-7958
      View Details
    • Value Estimation by Request
      10.64 Acres

      8821 Nelson Xing

      GOLF COURSE
      8821 Nelson Xing, Verona, WI 53593
      View Details
    • Value Estimation by Request
      18.87 Acres

      1601 Waterbend Dr

      GOLF COURSE
      1601 Waterbend Dr, Verona, WI 53593
      View Details
    • Value Estimation by Request
      8.95 Acres

      49 Turnwood Cir

      GOLF COURSE
      49 Turnwood Cir, Verona, WI 53593
      View Details
    • Value Estimation by Request
      5,900 SF

      8822 Nelson Xing

      GOLF COURSE
      8822 Nelson Xing, Verona, WI 53593
      View Details
    • Value Estimation by Request
      12.34 Acres

      1906 Waterbend Dr

      GOLF COURSE
      1906 Waterbend Dr, Verona, WI 53593
      View Details

    Similar Nearby for Sale

    • $219,000
      0.37 Acres

      Verona, WI Residential Land

      Residential land available in Verona, WI, bring your own builder.
      680 Clear Pond Way, Verona, WI 53593
      View Details
    • $212,000
      0.21 Acres

      Verona, WI Homesite Opportunity

      Homesite in Madison's Fox Knoll subdivision, Verona, WI.
      664 Clear Pond Way, Verona, WI 53593
      View Details
    • $379,900
      1.98 Acres

      Verona Homesite: Country Living, Convenient

      Spacious Verona homesite near trails, schools, and Epic Systems.
      36 Sugar Riv Vis, Verona, WI 53593
      View Details
    • $300,000
      1.28 Acres

      Verona Acreage in Condo Plat

      1.28 acre lot in Verona near Fitchburg.
      16 Flagler Ave, Verona, WI 53593
      View Details
    • $215,000
      2.37 Acres

      Spacious Lot Near Verona

      2.37 acre lot near Verona, build your dream home.
      1 N Kollath Rd, Verona, WI 53593
      View Details
    • $210,000
      0.23 Acres

      Verona, WI Land Opportunity

      Residential land in Verona, WI, near Madison.
      649 Windy Willow Rd, Verona, WI 53593
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      37,150 SF

      Gymnastics Facility Available For Rent

      Move-in-ready gymnastics facility available March 1, 2026 in Verona, WI.
      310-330 Locust Dr, Verona, WI 53593
      View Details
    • Contact for pricing

      Office Space Near Highway 18/151

      Office space in growing community near Wisconsin Brewing Co.
      958 Liberty Dr, Verona, WI 53593
      View Details
    • $25 SF/Yr

      Verona Retail Space For Lease

      Retail space available in Verona, Wisconsin shopping center.
      611 Hometown Cir, Verona, WI 53593
      View Details
    • $22 SF/Yr
      5,868 SF

      Verona Retail Space for Lease

      New retail spaces available in Verona, WI, with built-in customer base.
      503 West Verona Ave, Verona, WI 53593
      View Details
    • Contact for pricing

      Verona Development Land For Rent

      Commercial development land available for rent in Verona, Wisconsin.
      - Development Land Liberty Park, Verona, WI 53593
      View Details
    • Contact for pricing

      Verona Office Space For Lease

      Office suites available in Verona with building signage opportunity.
      600 W Verona Ave, Verona, WI 53593
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1103 Red Tail Dr
    Verona, WI 53593
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1103 Red Tail Dr, Verona, WI, 53593
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!