Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1100 Waterford Frst Cir Cary, NC 27513

    • Garden apartment buildings
    • 21,633 SF
    • 35.18 lot acres
    OFF-MARKET
    Value Estimations
    $5,520,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-1117617
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Garden apartment buildings

    Property Details for 1100 Waterford Frst Cir

    Year built
    1996
    Construction
    FRAME
    Lot size
    35.18 lot acres
    Property size
    21,633 SF
    Zone code
    RMF-C
    Property type
    Garden apartment buildings
    APN
    0754.19-71-2134 0029338
    APU
    754197121340029338

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,825,000
      6.5%
      $3,530,000
      7%
      $3,275,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cary
    County
    Wake
    State
    North Carolina
    Longitude
    -78.8072
    Latitude
    35.7862
    CBSA code
    39580
    CBSA name
    RALEIGH-CARY, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $530,859
    $13,056,000
    $39,157,469
    $52,213,469
    -
    $13,056,000
    $39,157,469
    $52,213,469

    Comparable in this City

    • Value Estimation by Request
      27,542 SF

      300 Berwick Vly Ln

      GARDEN APT, COURT APT (5+ UNITS) • 27,542 SF
      300 Berwick Vly Ln, Cary, NC 27513
      View Details
    • Value Estimation
      $2,850,000
      13,890 SF

      102 White Blf Ln

      GARDEN APT, COURT APT (5+ UNITS) • 13,890 SF
      102 White Blf Ln, Cary, NC 27513-9608
      View Details
    • Value Estimation
      $15,610,000
      7,284 SF

      101 Rosedown Dr

      GARDEN APT, COURT APT (5+ UNITS) • 7,284 SF
      101 Rosedown Dr, Cary, NC 27513-4049
      View Details
    • Value Estimation
      $3,790,000
      7,680 SF

      1200 Cary Pkwy

      GARDEN APT, COURT APT (5+ UNITS) • 7,680 SF
      1200 Cary Pkwy, Cary, NC 27513
      View Details
    • Value Estimation
      $25,585,000
      9,480 SF

      100 Canopy Oak Ct

      GARDEN APT, COURT APT (5+ UNITS) • 9,480 SF
      100 Canopy Oak Ct, Cary, NC 27513-0038
      View Details
    • Value Estimation
      $2,350,000
      9,236 SF

      100 Walshingham Ln

      GARDEN APT, COURT APT (5+ UNITS) • 9,236 SF
      100 Walshingham Ln, Cary, NC 27513-5287
      View Details

    Similar Nearby for Sale

    • New
      $775,000
      Pending

      Income-Producing Triplex Near Downtown Cary

      Triplex near Downtown Cary, generating income with redevelopment potential.
      228 Adams St, Cary, NC 27513
      View Details
    • $310,000
      1,200 SF

      Updated Townhome Overlooking Peaceful Pond

      Updated townhome near Downtown Cary with pond view and new interiors.
      632 Middleton Ave, Cary, NC 27513
      View Details
    • $213,000
      993 SF

      Cary Home with New Flooring

      Home with new flooring, appliances, and community amenities.
      501 Gooseneck Dr, Cary, NC 27513
      View Details
    • $455,000
      1,975 SF

      End-Unit Townhome Near Downtown Cary

      Two-story townhome with updated kitchen, fenced backyard, and two-car garage.
      809 Davidson Point Rd, Cary, NC 27513
      View Details
    • $650,000

      Downtown Cary Land Opportunity

      Two parcels totaling 0.32 acres in Downtown Cary.
      8608 Chapel Hill Rd, Cary, NC 27513
      View Details
    • $1,999,900
      2.85 Acres

      Cary Land Development Opportunity

      2.85 acres in Cary, NC, with development potential.
      Trinity Rd, Cary, NC 27513
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      6,604 SF

      Restaurant Spaces in Cary, NC

      Second generation restaurant spaces available in Cary, North Carolina.
      2010-2060 Renaissance Park Pl, Cary, NC 27513
      View Details
    • Contact for pricing
      794 SF

      Restaurant Spaces For Lease

      Second generation restaurant spaces available in Cary, North Carolina.
      2051 Renaissance Park Pl, Cary, NC 27513
      View Details
    • Contact for pricing
      4,333 SF

      Restaurant Spaces Available For Lease

      Second generation restaurant spaces available in Cary, North Carolina.
      111-133 Weston Pkwy, Cary, NC 27513
      View Details
    • $13 SF/Yr
      5,921 SF

      280 Towerview Ct

      Office space
      280 Towerview Ct, Cary, NC 27513
      View Details
    • $0.24 SF/Yr
      17,909 SF

      Cary Office Space: Prime Location

      Modern workspace, flexible options
      1000 Centre Green Way, Cary, NC 27513
      View Details
    • $24 SF/Yr
      14,000 SF

      Cary Executive Office Space

      Prime Cary location, 2,000 sq ft available
      1616 Evans Rd, Cary, NC 27513
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1100 Waterford Frst Cir
    Cary, NC 27513
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.