Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    11 Willow Crk Dr Pennington, NJ 08534-4316

    • Commercial real estate
    • 4,104 SF
    • 63.65 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US59-2062369
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Blue Moon Acres / Food Market / Specialty Food Shop
    • NJ bike tours / Tour Operator / (Bike/Boat/Book/etc) Store

    Property Details for 11 Willow Crk Dr

    Year built
    2009
    Lot size
    63.65 lot acres
    Property size
    4,104 SF
    Zone code
    VRC
    Property type
    Commercial real estate
    APN
    06 00046-0000-00004- 01
    APU
    60004600000000401

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pennington
    County
    Mercer
    State
    New Jersey
    Longitude
    -74.7884
    Latitude
    40.3467
    CBSA code
    45940
    CBSA name
    TRENTON-EWING, NJ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $17,838
    $0.00
    $405,000
    $405,000
    -
    $0.00
    $405,000
    $405,000

    Comparable in this City

    • Value Estimation by Request
      6.37 Acres

      1600 American Blvd

      COMMERCIAL (GENERAL) • 6.37 Acres
      1600 American Blvd, Pennington, NJ 08534-4138
      View Details
    • Value Estimation by Request
      13.36 Acres

      1500 American Blvd

      COMMERCIAL (GENERAL) • 13.36 Acres
      1500 American Blvd, Pennington, NJ 08534-4137
      View Details
    • Value Estimation by Request

      120 Broemel Pl

      COMMERCIAL (GENERAL)
      120 Broemel Pl, Pennington, NJ 08534-1623
      View Details
    • Value Estimation by Request
      0.19 Acres

      Rte 31

      COMMERCIAL (GENERAL) • 0.19 Acres
      Rte 31, Pennington, NJ 08534
      View Details
    • Value Estimation
      $1,350,000
      10,828 SF

      1 Wash Cross Penn Rd

      COMMERCIAL (GENERAL) • 10,828 SF
      1 Wash Cross Penn Rd, Pennington, NJ 08534
      View Details
    • Value Estimation
      $575,000
      8,640 SF

      11 Main St

      COMMERCIAL (GENERAL) • 8,640 SF
      11 Main St, Pennington, NJ 08534-2233
      View Details

    Similar Nearby for Sale

    • $799,000

      Stand-Alone Medical Office Building

      Freestanding building with medical office layout and ample parking.
      132 Pennington Rd, Pennington, NJ 08534
      View Details
    • Contact for pricing

      7.10 Acres Commercial Land For Sale

      7.10 acres of commercial land, convenient highway access.
      Pennington, NJ 08534
      View Details
    • New
      $1,685,000
      6,236 SF

      Historic Mixed-Use Building Pennington, NJ

      Historic mixed-use building in downtown Pennington with investment appeal.
      24 N Main St, Pennington, NJ 08534
      View Details
    • Contact for pricing
      10,711 SF

      Prime Pennington Retail Space

      10,711 SF Retail Building, 2.5 Acres
      2 Nj-31, Pennington, NJ 08534
      View Details
    • $1,850,000
      6,236 SF

      Pennington Mixed-Use Gem

      Historic building, prime location, high ROI.
      24 Main St, Pennington, NJ 08534
      View Details
    • $975,000
      3,509 SF

      Mixed-Use Property with Bank Lease

      Mixed-use property featuring a bank lease and residential apartments.
      228 W Delaware Ave, Pennington, NJ 08534
      View Details

    Similar Nearby for Lease

    • $12 SF/Yr
      6,400 SF

      Pennington Office Building - 6400 SF

      Prime Pennington Office Space, 24 Parking Spots
      130 Nj-31, Pennington, NJ 08534
      View Details
    • $27 SF/Yr
      6,236 SF

      Pennington Retail Space Available

      Historic building, flexible space, prime location
      24 Main St, Pennington, NJ 08534
      View Details
    • Contact for pricing
      10,711 SF

      Pennington Executive Office Space

      Prime Mercer County Office Suites Available
      2 Route 31, Pennington, NJ 08534
      View Details
    • $13 SF/Yr
      71,874 SF

      Pennington Office Building For Lease

      Single-story office building with high visibility and convenient highway access.
      130 Route 31 N, Pennington, NJ 08534
      View Details
    • $30,600
      27,007 SF

      Charming Pennington Commercial Lease Opportunity

      Commercial lease in vibrant community with ample space and convenience.
      238 W Delaware Ave, Pennington, NJ 08534
      View Details
    • $5,550 /Mo
      27,443 SF

      Retail Space in Pennington Square

      Retail space available in Pennington Square shopping center on Route 31.
      7 Route 31 N, Pennington, NJ 08534
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    11 Willow Crk Dr
    Pennington, NJ 08534-4316
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.