Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    11 Willow Ave Cornwall, NY 12518-1478

    • Investment properties
    • 6,133 SF
    • 1.27 lot acres
    OFF-MARKET
    Last Sale
    Apr 29, 2024
    $1,300,000
    Value Estimations
    $1,300,000
    Show details
    Cap Rate Potential
    4.1%
    Investment properties
    Location Intelligence
    Property ID
    US63-1228230
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Partners / Accounting Firm / Tax Preparation

    Property Details for 11 Willow Ave

    Year built
    1930
    Lot size
    1.27 lot acres
    Property size
    6,133 SF
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    332489 22-12-2
    APU
    33248922122

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,300,000
      ML approach
      $1,300,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $890,000
      6.5%
      $820,000
      7%
      $765,000

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $870,000
      Current use
      RESTAURANT
      $1,890,000
      Change: +117% Conversion: Difficult
      RETAIL STORES
      $1,265,000
      Change: +46% Conversion: Easy
      OFFICE BUILDING
      $1,165,000
      Change: +34% Conversion: Easy
      AUTO REPAIR, GARAGE
      $1,025,000
      Change: +18% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cornwall
    County
    Orange
    State
    New York
    Longitude
    -74.0332
    Latitude
    41.4363
    CBSA code
    39100
    CBSA name
    POUGHKEEPSIE-NEWBURGH-MIDDLETOWN, NY METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2021
    $0.00
    $95,400
    $268,800
    $364,200
    -
    $141,450
    $398,550
    $540,000

    Comparable in this City

    • Value Estimation
      $765,000
      5,421 SF

      222 Main St

      OFFICE/RESIDENTIAL (MIXED USE) • 5,421 SF
      222 Main St, Cornwall, NY 12518-1514
      View Details
    • Value Estimation by Request
      2,229 SF

      268-270 Main St

      OFFICE/RESIDENTIAL (MIXED USE) • 2,229 SF
      268-270 Main St, Cornwall, NY 12518
      View Details
    • Value Estimation by Request
      1,381 SF

      281 Main St

      OFFICE/RESIDENTIAL (MIXED USE) • 1,381 SF
      281 Main St, Cornwall, NY 12518-1553
      View Details
    • Value Estimation by Request
      3,276 SF

      321 Main St

      OFFICE/RESIDENTIAL (MIXED USE) • 3,276 SF
      321 Main St, Cornwall, NY 12518-1503
      View Details
    • Value Estimation by Request
      1,275 SF

      326-328 Main St

      OFFICE/RESIDENTIAL (MIXED USE) • 1,275 SF
      326-328 Main St, Cornwall, NY 12518
      View Details
    • Value Estimation by Request
      4,402 SF

      234 Main St

      OFFICE/RESIDENTIAL (MIXED USE) • 4,402 SF
      234 Main St, Cornwall, NY 12518-1514
      View Details

    Similar Nearby for Sale

    • $125,000

      Cornwall Commercial Land Opportunity

      One-acre commercial land parcel on Route 32 in Cornwall, NY.
      2310 Rte 32 Rte, Cornwall, NY 12518
      View Details
    • $515,000

      Main Street Specialty Property

      Specialty property available for sale on Main Street.
      192 Main St, Cornwall, NY 12518
      View Details
    • $500,000

      Iconic Building in Cornwall For Sale

      Iconic building with unique architectural details and off-street parking.
      257 Main St, Cornwall, NY 12518
      View Details
    • $729,000
      3,834 SF

      Prime Cornwall Restaurant & Real Estate

      Turn-key restaurant, 3,834 sq ft, 0.52 acres.
      30 Quaker Ave, Cornwall, NY 12518
      View Details
    • $89,999

      Cornwall Coop Ready for TLC

      One-bedroom coop in Cornwall, NY, ready for personalization.
      12 Manor Dr, Cornwall, NY 12518
      View Details
    • $500,000
      0.25 Acres

      Iconic Cornwall Building For Sale

      Iconic building in Cornwall with unique architectural details and modern upgrades.
      257 Main St, Cornwall, NY 12518
      View Details

    Similar Nearby for Lease

    • $800 /Mo
      3,932 SF

      Inviting Office Space in Cornwall

      High-visibility office space with hardwood floors and off-street parking.
      16 Quaker Ave, Cornwall, NY 12518
      View Details
    • Contact for pricing
      2,400 SF

      Retail Space in Cornwall Plaza

      Retail space for lease in Cornwall, near Route 9W.
      15-23 Quaker Ave, Cornwall, NY 12518
      View Details
    • $21 SF/Yr
      11,391 SF

      Cornwall Shopping Center: Prime Retail & Office

      Retail & office spaces available in prime location.
      15 Quaker Ave, Cornwall, NY 12518
      View Details
    • $18 SF/Yr

      Modern Medical Office Space Available

      Class-A medical office suites for lease on hospital campus.
      21 Laurel Ave, Cornwall, NY 12518
      View Details
    • $1,750 /Mo

      Main Street Retail/Office Space

      Cornwall Main Street storefront suitable for retail or office.
      282 Main St, Cornwall, NY 12518
      View Details
    • $21 SF/Yr
      5,759 SF

      Cornwall Office Space For Lease

      Prime Office Space, Ideal Location
      45 Quaker Ave, Cornwall, NY 12518
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    11 Willow Ave
    Cornwall, NY 12518-1478
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.