Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1095 Rolling Hls Dr Lake Havasu City, AZ 86406-8520

    • Apartment buildings
    • 8,025 SF
    • 0.29 lot acres
    OFF-MARKET
    Value Estimations
    $900,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-0156975
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1095 Rolling Hls Dr

    Year built
    1973
    Construction
    FRAME
    Lot size
    0.29 lot acres
    Property size
    8,025 SF
    Property type
    Apartment buildings
    APN
    114-10-026
    APU
    11410026

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $900,000
      Market price range: $901k - $1.74M
      AI Estimate
      $900,000
      Market price range: $901k - $1.74M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $1,325,000
      Current use
      OFFICE BUILDING
      $1,160,000
      Change: -13% Conversion: Moderate
      MEDICAL BUILDING
      $1,150,000
      Change: -13% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lake Havasu City
    County
    Mohave
    State
    Arizona
    Longitude
    -114.293
    Latitude
    34.458
    CBSA code
    29420
    CBSA name
    LAKE HAVASU CITY-KINGMAN, AZ MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2020
    $3,011
    $0.00
    $0.00
    $106,754
    -
    $115,293
    $952,252
    $1,067,545

    Comparable in this City

    • Value Estimation
      $2,340,000
      11,588 SF

      3048 Shoshone Dr

      APARTMENT HOUSE (5+ UNITS) • 11,588 SF
      3048 Shoshone Dr, Lake Havasu City, AZ 86406-7571
      View Details
    • Value Estimation
      $790,000
      4,608 SF

      1301 Lobo Dr

      APARTMENT HOUSE (5+ UNITS) • 4,608 SF
      1301 Lobo Dr, Lake Havasu City, AZ 86406-9302
      View Details
    • Value Estimation by Request
      0.66 Acres

      3556 Kearsage Dr

      APARTMENT HOUSE (5+ UNITS) • 0.66 Acres
      3556 Kearsage Dr, Lake Havasu City, AZ 86406-1900
      View Details
    • Value Estimation by Request
      1,044 SF

      3351 Kearsage Dr

      APARTMENT HOUSE (5+ UNITS) • 1,044 SF
      3351 Kearsage Dr, Lake Havasu City, AZ 86406-9286
      View Details
    • Value Estimation
      $510,000
      2,965 SF

      1200 Regency Dr

      APARTMENT HOUSE (5+ UNITS) • 2,965 SF
      1200 Regency Dr, Lake Havasu City, AZ 86406-8565
      View Details
    • Value Estimation
      $910,000
      8,100 SF

      3051 Shoshone Dr

      APARTMENT HOUSE (5+ UNITS) • 8,100 SF
      3051 Shoshone Dr, Lake Havasu City, AZ 86406-8671
      View Details

    Similar Nearby for Sale

    • New
      $414,900
      2,365 SF

      Lake Havasu City Duplex

      Well-maintained duplex near shopping, dining, and lake amenities.
      3411 Tomahawk Dr, Lake Havasu City, AZ 86406
      View Details
    • $498,000
      2,318 SF

      Lake Havasu City Duplex

      Santa Fe style duplex, great investment opportunity, tenant occupied.
      3195 Arapaho Dr, Lake Havasu City, AZ 86406
      View Details
    • $499,999
      1,992 SF

      Updated Duplex with Garages

      Well-maintained duplex featuring recent upgrades and excellent functionality.
      670 Mcculloch Blvd S, Lake Havasu City, AZ 86406
      View Details
    • $375,000
      0.26 Acres

      Flat Irons Land Homesite

      Spacious lot backing to government land in Lake Havasu City.
      2520 Flt Irons Ln, Lake Havasu City, AZ 86406
      View Details
    • $200,000
      0.35 Acres

      Residential Land in Lake Havasu

      Large lot suitable for RV garage pool home.
      711 Mcculloch Blvd S, Lake Havasu City, AZ 86406
      View Details
    • $490,000
      0.74 Acres

      Lake Havasu City Land

      Prime lot with no HOA in Lake Havasu City.
      3873 Packard Pl, Lake Havasu City, AZ 86406
      View Details

    Similar Nearby for Lease

    • $1,235 /Mo

      Modern Apartment with Covered Parking

      Contemporary apartment featuring stainless steel appliances and assigned covered parking.
      3556 Kearsage Dr, Lake Havasu City, AZ 86406
      View Details
    • $3,500 /Mo
      3,007 SF

      Remodeled Commercial Space with Highway Frontage

      Turnkey commercial space with highway frontage and exceptional visibility.
      2818 Sweetwater Ave, Lake Havasu City, AZ 86406
      View Details
    • $1.83 SF/Yr
      6,300 SF

      Lake Havasu City Retail Space

      High-traffic retail/office space available.
      3269 Maricopa Ave, Lake Havasu City, AZ 86406
      View Details
    • $449 /Mo
      11,646 SF

      Lake Havasu City Storage Unit

      Storage unit in a convenient Lake Havasu City location.
      3350 Sweetwater Ave, Lake Havasu City, AZ 86406
      View Details
    • $6,250 /Mo

      Hybrid Commercial Building with Office/Warehouse

      5,000 SF flex building with office and warehouse space.
      2880 Sweetwater Ave, Lake Havasu City, AZ 86406
      View Details
    • Contact for pricing

      Commercial Land Near Highway 95

      1.24 acre commercial land with high visibility near Hwy 95.
      1735 Mcculloch Blvd S, Lake Havasu City, AZ 86406
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1095 Rolling Hls Dr
    Lake Havasu City, AZ 86406-8520
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.