Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    108 Beacon St Worcester, MA 01608-2216
    Back to Search
    Property profile & analytics

    108 Beacon St, Worcester, MA 01608-2216

    View on Map
    • Office buildings
    • 9,040 SF
    • 0.18 lot acres
    Off-Market
    Last Sale Dec 5, 2024
    $1,300,000
    Property ID
    US38-1307498
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Christian Community Church / Charitable Organization / Social Service Agency
    • The Creative & You-Nique / (Bike/Boat/Book/etc) Store / Printing Service
    • Igreja Cristã da Comunidade / Church
    • Neighbors Closet / Charitable Organization / Social Service Agency

    Property Details for 108 Beacon St

    Year built
    1880
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.18 lot acres
    Zone code
    MG-2
    Property type
    Office buildings
    APN
    WORC M:06 B:028 L:00005
    APU
    WORCM06B028L00005

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Mar 5, 2025 $1,300,000 Regional Envi Council INC Trinity Est Invs & Dev Ll Deed $500k · Umass Mem Health Care
    Mar 5, 2025 $617,500 Trinity Est Invs & Dev Ll Iglesia Cristiana De La C Deed · related —
    Mar 29, 2023 — Trinity Est Invs & Dev — Deed · related $548k · Velocity Commercial Capital LLC
    Jul 26, 2021 $617,500 Trinity Est Invs&dev LLC Iglesia Cristiana De La Quit Claim Arm's Length For Ne States $494k · Spindrift Investments LLC
    Jan 15, 2014 — Iglesia C Delacomunidad — Deed Of Trust · related $23k · Harvard Fndg LLC
    Oct 29, 2013 $630,000 Christian Community Ch Hw Beacon LLC Quit Claim Arm's Length For Ne States $490k · Td Bank NA
    Aug 24, 2007 $397,500 Hw Beacon LLC 108 Beacon Realty INC Grant Deed $320k · Sovereign Bank
    Dec 22, 1987 $150,000 108 Beacon Rlty INC Sher,lawrence Grant Deed $125k · Commerce Bank & Trust

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Worcester
    County
    Worcester
    State
    Massachusetts
    Longitude
    -71.8089
    Latitude
    42.2547
    CBSA code
    49340
    CBSA name
    WORCESTER, MA-CT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $18,403
    $109,100
    $503,500
    $612,600
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,765,000
      37,477 SF

      49 Un St

      OFFICE BUILDING
      49 Un St, Worcester, MA 01608-1112
      View Details
    • Value Estimation
      $35,790,000
      275,319 SF

      100 Frnt St

      OFFICE BUILDING
      100 Frnt St, Worcester, MA 01608-1425
      View Details
    • Value Estimation
      $3,025,000
      53,784 SF

      306 Main St

      OFFICE BUILDING
      306 Main St, Worcester, MA 01608-1550
      View Details
    • Value Estimation
      $1,085,000
      10,986 SF

      165 Southbridge St

      OFFICE BUILDING
      165 Southbridge St, Worcester, MA 01608-2045
      View Details
    • Value Estimation
      $24,120,000
      218,422 SF

      90 Frnt St

      OFFICE BUILDING
      90 Frnt St, Worcester, MA 01608-1403
      View Details
    • Value Estimation
      $2,075,000
      14,727 SF

      269 Main St

      OFFICE BUILDING
      269 Main St, Worcester, MA 01608
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Downtown Worcester Office Condo

      Centrally located office condo in downtown Worcester for sale.
      27 Mechanic St #103, Worcester, MA 01608
      View Details
    • Contact for pricing

      Downtown Worcester Office Condo

      Professional office space in the heart of downtown Worcester.
      27 Mechanic St, Worcester, MA 01608
      View Details
    • Contact for pricing

      Downtown Worcester Office Condo

      Centrally located office condo in downtown Worcester.
      27 Mechanic St, Worcester, MA 01608
      View Details
    • Contact for pricing
      381,368 SF

      Mixed-Use Redevelopment Opportunity

      30,000 SF mixed-use property with redevelopment potential.
      340 Main St, Worcester, MA 01608
      View Details
    • Contact for pricing
      121,195 SF

      Office Space with Ballpark Views

      Office space with floor-to-ceiling windows and rooftop deck.
      50 Washington St, Worcester, MA 01608
      View Details
    • Contact for pricing

      Downtown Worcester Office/Lab Condo

      3,500 SF office/lab condo in downtown Worcester.
      415 Main St, Worcester, MA 01608
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Renovated Office Building For Rent

      First-class, three-story office building undergoing major renovations.
      120 Thomas St, Worcester, MA 01608
      View Details
    • Contact for pricing

      Class A Office Space Worcester

      Prime downtown Worcester office space for lease in modern building.
      1 Mercantile St, Worcester, MA 01608
      View Details
    • Contact for pricing
      5,092 SF

      Class A Office Space Available

      Prime office space in Worcester's Central Business District.
      446 Main St, Worcester, MA 01608
      View Details
    • Contact for pricing
      2,000 SF

      Worcester Office/Retail Space For Lease

      Five-story Class-B office/retail building on Main Street.
      311 Main St, Worcester, MA 01608
      View Details
    • Contact for pricing

      Downtown Worcester Office Suite

      Modern office suite for lease in downtown Worcester.
      554 Main St, Worcester, MA 01608
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    108 Beacon St
    Worcester, MA 01608-2216
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    108 Beacon St, Worcester, MA, 01608
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!