Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1073 Waterloo Ave West Saint Paul, MN 55118-1668

    • Apartment buildings
    • 34,296 SF
    • 1.86 lot acres
    OFF-MARKET
    Value Estimations
    $3,125,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US46-0580039
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1073 Waterloo Ave

    Year built
    1966
    Construction
    WOOD
    Lot size
    1.86 lot acres
    Property size
    34,296 SF
    Zone code
    R
    Property type
    Apartment buildings
    APN
    42-25800-01-160
    APU
    422580001160

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $3,484,000
      Market price range: $1.92M - $4.38M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $3,155,000
      Current use
      MEDICAL BUILDING
      $5,055,000
      Change: +60% Conversion: Moderate
      WAREHOUSE, STORAGE
      $3,950,000
      Change: +25% Conversion: Difficult
      OFFICE BUILDING
      $3,755,000
      Change: +19% Conversion: Moderate
      RETAIL STORES
      $3,505,000
      Change: +11% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    West Saint Paul
    County
    Dakota
    State
    Minnesota
    Longitude
    -93.066
    Latitude
    44.9137
    CBSA code
    33460
    CBSA name
    MINNEAPOLIS-ST. PAUL-BLOOMINGTON, MN-WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $58,396
    $415,800
    $3,537,600
    $3,953,400
    -
    $415,800
    $3,537,600
    $3,953,400

    Comparable in this City

    • Value Estimation
      $3,450,000
      90,348 SF

      1520 Charlton St

      APARTMENT HOUSE (5+ UNITS) • 90,348 SF
      1520 Charlton St, West Saint Paul, MN 55118-2946
      View Details
    • Value Estimation
      $9,180,000
      106,830 SF

      252 Marie E Ave

      APARTMENT HOUSE (5+ UNITS) • 106,830 SF
      252 Marie E Ave, West Saint Paul, MN 55118-4002
      View Details
    • Value Estimation
      $6,850,000
      78,770 SF

      720 Linden St

      APARTMENT HOUSE (5+ UNITS) • 78,770 SF
      720 Linden St, Mendota Heights, MN 55118-1157
      View Details
    • Value Estimation
      $785,000
      7,818 SF

      1167 Robert S St

      APARTMENT HOUSE (5+ UNITS) • 7,818 SF
      1167 Robert S St, West Saint Paul, MN 55118-2316
      View Details
    • Value Estimation
      $2,895,000
      72,992 SF

      1335 Oakdale Ave

      APARTMENT HOUSE (5+ UNITS) • 72,992 SF
      1335 Oakdale Ave, West Saint Paul, MN 55118-2621
      View Details
    • Value Estimation
      $1,075,000
      11,925 SF

      431 Annapolis W St, Unit 8

      APARTMENT HOUSE (5+ UNITS) • 11,925 SF
      431 Annapolis W St, Saint Paul, MN 55118-5029
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Renovated Condo on Mississippi River

      Stylish, renovated condo with river views and modern amenities.
      1101 Sibley Memorial Hwy, Saint Paul, MN 55118
      View Details
    • Contact for pricing
      2,614 SF

      Eagle Ridge Townhome with Patio

      End-unit townhome with spacious floor plan and private patio.
      1869 Eagle Ridge Dr, Mendota Heights, MN 55118
      View Details
    • $1,445,000
      6,834 SF

      Restaurant Property with High-End Finishes

      Restaurant property built out in 2019 with high-end finishes.
      973 Smith Ave S, West St Paul, MN 55118
      View Details
    • Contact for pricing
      78,860 SF

      Renovated Industrial Facility in Saint Paul

      78,860 SF renovated industrial facility suitable for various uses.
      543 West James Ave, Saint Paul, MN 55118
      View Details
    • $625,000
      0.83 Acres

      Residential Land Overlooking River Valley

      Rare opportunity to build your dream home on a fantastic lot.
      641 Sibley Memorial Hwy, Lilydale, MN 55118
      View Details
    • $325,000
      0.59 Acres

      Cleared Residential Lot Mendota Heights

      0.59 acre lot ready for custom home.
      130x Dodd Rd, Mendota Heights, MN 55118
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      6,900 SF

      West St Paul Office Space

      Office space in West St Paul City Center for rent.
      33 Wentworth Ave E, West St Paul, MN 55118
      View Details
    • Contact for pricing
      912 SF

      Retail Space on Robert Street

      Retail space available in West St Paul with high visibility.
      1666-1720 S Robert St, West St Paul, MN 55118
      View Details
    • $25 SF/Yr
      4,480 SF

      Dakotah Executive Office Suites

      West St. Paul Office Space Available
      882-894 Robert St, West Saint Paul, MN 55118
      View Details
    • $14 SF/Yr
      63,000 SF

      West Saint Paul Retail Space

      Prime Retail Location, Multiple Units Available
      433 Mendota Rd, West Saint Paul, MN 55118
      View Details
    • Contact for pricing
      7,826 SF

      Retail Space in West St. Paul

      Retail property for lease in West St. Paul, Minnesota.
      2001-2069 S Robert St, West St Paul, MN 55118
      View Details
    • Contact for pricing
      2,769 SF

      Mixed-Use Development in Mendota Heights

      Retail, medical, and office spaces in a pedestrian-friendly village.
      730 Main St, Mendota Heights, MN 55118
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1073 Waterloo Ave
    West Saint Paul, MN 55118-1668
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.