107 Wright St Champaign, IL 61820
This exceptional investment opportunity presents a portfolio of 18 multifamily buildings totaling 184 units in Champaign and Urbana, Illinois. Strategically located near the University of Illinois campus, these Class B/B+ properties boast a prime location and currently enjoy 97% occupancy. The portfolio includes a mix of student and non-student housing, with unit sizes ranging from one to 56 units per building, averaging nine units per property. Buildings feature a variety of construction types, including brick, concrete, and wood frame, with ages ranging from older to within the last 30 years. Many have undergone recent renovations. Leasing is a combination of unit-by-unit and by-bedroom, maximizing rental income. Twelve-month leases, coterminous with the academic year, ensure consistent cash flow. Aggressive pre-leasing efforts for the 2024-2025 academic year are already exceeding projections, indicating a 98%+ occupancy rate. The portfolio generates substantial income from rent, parking, and utility/repair billbacks. The current Net Operating Income (NOI) is $450,299, with a pro-forma NOI of $526,526, resulting in a 3.10% cap rate and a pro-forma cap rate of 3.63%. The asking price is $14,513,076, or $78,875.41 per unit. This portfolio offers a compelling combination of strong performance, desirable location, and significant upside potential.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.