Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    107 Marin St San Rafael, CA 94901
    Back to Search
    Property profile & analytics

    107 Marin St, San Rafael, CA 94901

    View on Map
    • Commercial real estate
    • 6,136 SF
    Off-Market
    Property ID
    US10-2799980
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • 107 Marin Apartments / Apartment Building

    Property Details for 107 Marin St

    Year built
    1975
    Property type
    Commercial real estate

    Description

    This exceptional 11-unit apartment building, located at 107 Marin Street in San Rafael, California, presents a compelling investment opportunity. Built in 1975, this Class B property boasts 6,136 square feet on an 11,250 square foot lot and offers a compelling mix of ten one-bedroom/one-bathroom units and one two-bedroom/one-bathroom unit. Each unit features updated kitchens with granite countertops, newer cabinets, stainless steel appliances, built-in microwaves, and dishwashers. Residents enjoy en-suite bathrooms, private patios with sliding doors, and dual-paned windows. The property also includes thirteen designated parking spaces, an on-site shared washer/dryer, updated exterior paint, and refinished wood stairways. The building benefits from a 100% occupancy rate, generating a current NOI of $198,000 and a pro-forma NOI of $209,867, resulting in a 4.40% cap rate and a pro-forma cap rate of 4.66%. The asking price is $4,500,000, representing a price per unit of $409,090.91 and a price per square foot of $733.38. Situated in the desirable Gerstle Park neighborhood, this property enjoys a Walk Score of 83, offering easy access to downtown San Rafael, Highway 101, and the San Rafael SMART train station. The property is sold fee simple and is suitable for a 1031 exchange. This is a stabilized, core investment with strong in-place income and significant upside potential. Utilities are separately metered for PG&E.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Rafael
    County
    Marin
    State
    California
    Longitude
    -122.5353737
    Latitude
    37.9685461

    Comparable in this City

    • $2,450,000

      San Rafael Multifamily Investment Opportunity

      Two-building property with below-market rents and value-add potential.
      16 Marian Ct, San Rafael, CA 94901
      View Details
    • $3,200,000
      Pending

      San Rafael Multifamily Investment Opportunity

      Multifamily property in San Rafael, California, totaling 5,342 square feet.
      517 B St, San Rafael, CA 94901
      View Details
    • Contact for pricing
      8,232 SF

      San Rafael Multifamily Investment Opportunity

      Ten-unit apartment building in San Rafael with value-add potential.
      20 Marian Ct, San Rafael, CA 94901
      View Details
    • $2,850,000
      8,232 SF

      San Rafael Multifamily Investment Opportunity

      Ten-unit apartment building in San Rafael with value-add potential.
      20 Marian Ct, San Rafael, CA 94901
      View Details

    Similar Nearby for Sale

    • $2,450,000

      San Rafael Multifamily Investment Opportunity

      Two-building property with below-market rents and value-add potential.
      16 Marian Ct, San Rafael, CA 94901
      View Details
    • $3,200,000
      Pending

      San Rafael Multifamily Investment Opportunity

      Multifamily property in San Rafael, California, totaling 5,342 square feet.
      517 B St, San Rafael, CA 94901
      View Details
    • Contact for pricing
      8,232 SF

      San Rafael Multifamily Investment Opportunity

      Ten-unit apartment building in San Rafael with value-add potential.
      20 Marian Ct, San Rafael, CA 94901
      View Details
    • $2,850,000
      8,232 SF

      San Rafael Multifamily Investment Opportunity

      Ten-unit apartment building in San Rafael with value-add potential.
      20 Marian Ct, San Rafael, CA 94901
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,398 SF

      Mixed-Use Property in Downtown San Rafael

      Mixed-use property with residential and commercial units in vibrant downtown.
      1226-1230 4Th St, San Rafael, CA 94901
      View Details
    • Contact for pricing
      1,613 SF

      Upgraded Office Space Available

      Newly upgraded office space featuring private offices and conference room.
      55 Shaver St, San Rafael, CA 94901
      View Details
    • Contact for pricing
      29,000 SF

      Production and Sound Stage Building

      29,982 SF building with production stage and theater.
      3210 Kerner Blvd, San Rafael, CA 94901
      View Details
    • Contact for pricing
      3,550 SF

      Downtown Retail Space Available

      Prominent downtown San Rafael building with high visibility.
      1212 4Th St, San Rafael, CA 94901
      View Details
    • Contact for pricing
      2,634 SF

      San Rafael Office Space Available

      Office space with waterway and Mt. Tamalpais views.
      179-181 3Rd St, San Rafael, CA 94901
      View Details
    • Contact for pricing
      1,670 SF

      Downtown Office Space Available

      Corner office suite in prime downtown location for rent.
      900 5Th Ave, San Rafael, CA 94901
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    107 Marin St
    San Rafael, CA 94901
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    107 Marin St, San Rafael, CA, 94901
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!