Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1061 Prospect Pl Vista, CA 92081

    • Commercial real estate
    • 0.56 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-9682179
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 1061 Prospect Pl

    Year built
    1953
    Lot size
    0.56 lot acres
    Property type
    Commercial real estate
    APN
    1792205600

    Description

    This Vista, CA multifamily property presents a compelling value-add investment opportunity. The 4-unit apartment building, constructed in 1953, sits on a 0.56-acre lot and boasts a 96% occupancy rate, generating a current NOI of $7,419. The property features a mix of 1, 2, and 3-bedroom units, providing flexibility for tenant selection. Ample parking is available with 4 spaces per unit, including garages. The property is zoned for multifamily use and offers significant upside potential through modest improvements. With a current cap rate of 3.87% and a pro-forma cap rate of 6.27%, this property offers a strong return on investment. The asking price is $1,500,000, translating to $3,055 per square foot. Located at 1061 Prospect Place, Vista, CA 92081, this property benefits from a prime location in San Diego County, with high rental demand and potential for increased rental income. The two buildings on the property provide additional opportunities for expansion or renovation. This is an exceptional chance to acquire a well-located, income-producing asset with substantial growth prospects. The property's APN is 1792205600.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Vista
    County
    San Diego
    State
    California
    Longitude
    -117.23765338888
    Latitude
    33.185009644417

    Comparable in this City

    • $299,000

      Updated Home in 55+ Community

      Updated home in a vibrant 55+ community with amenities.
      2130 Sunset Dr, Vista, CA 92081
      View Details
    • $899,990

      Vista Duplex on Corner Lot

      Income-producing duplexes on a large corner lot in Vista, CA.
      129 Smilax Rd, Vista, CA 92081
      View Details
    • $400,000
      1,584 SF

      Vista Property: Short Sale Opportunity

      Short sale property in Vista, California, requiring significant repairs.
      607 Via Del Mar, Vista, CA 92081
      View Details
    • $1,100,000
      108,900.00 Acres

      2.5 Acre Vista View Lot

      Desirable 2.5 acre view lot in Vista, California.
      1937 Sunset Dr, Vista, CA 92081
      View Details
    • $328,000
      725 SF

      Vista Industrial Condo - Great Location

      725 sq ft Industrial Condo, 2.54 acres
      2598 Fortune Way, Vista, CA 92081
      View Details
    • $10,000,000

      Land Available in Vista

      Land for sale at Sunset Dr, Vista, CA 92081.
      1522 Sunset Dr, Vista, CA 92081
      View Details

    Similar Nearby for Sale

    • $299,000

      Updated Home in 55+ Community

      Updated home in a vibrant 55+ community with amenities.
      2130 Sunset Dr, Vista, CA 92081
      View Details
    • $899,990

      Vista Duplex on Corner Lot

      Income-producing duplexes on a large corner lot in Vista, CA.
      129 Smilax Rd, Vista, CA 92081
      View Details
    • $400,000
      1,584 SF

      Vista Property: Short Sale Opportunity

      Short sale property in Vista, California, requiring significant repairs.
      607 Via Del Mar, Vista, CA 92081
      View Details
    • $1,100,000
      108,900.00 Acres

      2.5 Acre Vista View Lot

      Desirable 2.5 acre view lot in Vista, California.
      1937 Sunset Dr, Vista, CA 92081
      View Details
    • $4,415,000
      14,973 SF

      Vista Flex/Industrial Space Available

      Flex/Industrial property with 14,973 square feet available for sale.
      2440 Grand Ave, Vista, CA 92081
      View Details
    • Contact for pricing
      37,766 SF

      Vista Industrial Flex Space - 37,766 SF

      Prime Vista industrial building, vacant, owner-user opportunity.
      2651 La Mirada Dr, Vista, CA 92081
      View Details

    Similar Nearby for Lease

    • $19 SF/Yr
      41,618 SF

      Vista Business Park Office Space

      Modern San Diego County office/industrial suites.
      1175-1185 Park Center Dr, Vista, CA 92081
      View Details
    • Contact for pricing
      68,935 SF

      Vista Manufacturing Facility - 68,935 SF

      Large industrial space, ideal for manufacturing. Prime Vista location.
      2575 Pioneer Ave, Vista, CA 92081
      View Details
    • Contact for pricing
      719 SF

      Vista Retail Space Available

      723 SF retail space ideal for coffee or drive-thru.
      1805 Hacienda Dr, Vista, CA 92081
      View Details
    • $1.55 SF/Yr
      4,200 SF

      Climate Controlled Industrial Suite

      4,200 SF industrial suite with climate control and easy access.
      2449 Cades Way, Vista, CA 92081
      View Details
    • $1.60 SF/Yr
      2,651 SF

      Warehouse Space Near Carlsbad Border

      Warehouse space with EV charging, convenient Carlsbad/Vista location.
      1495 Poinsettia Ave, Vista, CA 92081
      View Details
    • Contact for pricing
      3,326 SF

      Vista Office Space Available

      Office space available for rent in Vista, California.
      867 Sycamore Ave, Vista, CA 92081
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1061 Prospect Pl
    Vista, CA 92081
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.