Back to Search
Property profile & analytics
OFF-MARKET
Retail space
105 Walnut St Smithville, TN 37166-1325
Individually Owned
~
Est. High Equity
Property ID
US80-0917925
Property profile
Verified
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Year built
1918
Total area
768 SF
Lot
0.02 ac (768 SF)
Zoning code
B3
APN
021064L D 00400
UPID
US80-0917925
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Michael E Kupperman
Michael E Kupperman
since 2025
Last sale
$200,000
7 recorded transactions
Zoning & alternative use
B3 · Smithville, TN
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Smithville submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Smithville submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Property tax & assessments
Assessed value
$14,520
Assessed 2023
Previous assessed
$14,520
+0.0% YoY
Assessed land
$4,000
Assessed improvement
$10,520
Land market value
$10,000
Improvement market value
$26,300
Total market value
$36,300
Applied tax rate
21.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Status
Off-Market
Year built
1918
Heating
RADIANT
Cooling
YES
Stories
1
Units
1
Rooms
3
Bathrooms
0
Total area
768 SF
Lot
0.02 ac (768 SF)
Zoning code
B3
APN
021064L D 00400
UPID
US80-0917925
Jurisdiction
DE KALB
Zoning & alternative use
B3 · Smithville, TN
Zoning B3 · permitted uses
B3 · Smithville, TN
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Smithville. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1918
Heating
RADIANT
Cooling
Yes
Stories
1
Units
1
Rooms
3
Bathrooms
0
Lot
0.02 ac
Current owner
From public records · entity-resolved
Michael E Kupperman
Individual
Mailing address
3560 LINWOOD RD, WATERTOWN, TN 37184-4914
Ownership since
2025
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
7 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Aug 28, 2025
$200,000
Michael E Kupperman
Jahhalalhe Artlip
Warranty Deed
$160,000 · Firstbank
Aug 23, 2022
$135,000
Jahhalalhe Artlip
James Horace Sullivan
Warranty Deed
—
May 20, 2020
$65,000
James H Sullivan
Anthony L Scott
Warranty Deed
$45,500 · Wilson & Tr Bk
Jun 2, 2015
$29,000
Anthony L Scott
Faulkner,sarah C
Warranty Deed
—
Jan 19, 2007
—
Faulkner,sarah C
Faulkner,kurt & Sarah
Quit Claim Deed
related
—
Feb 15, 2006
$28,980
Faulkner,kurt & Sarah
Demilly,john W III & Gloria
Warranty Deed
—
Feb 9, 1970
—
Ramon M Adcock
Owner Name Unavailable
Grant Deed
related
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 105 Walnut St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
