Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    105 Hayworth Ave Los Angeles, CA 90048-3626

    • Apartment buildings
    • 12,510 SF
    • 0.30 lot acres
    OFF-MARKET
    Value Estimations
    $555,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-6532416
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 105 Hayworth Ave

    Year built
    1964
    Construction
    WOOD
    Lot size
    0.30 lot acres
    Property size
    12,510 SF
    Zone code
    LAR3
    Property type
    Apartment buildings
    APN
    5511-024-030
    APU
    5511024030

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $450,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $664,000
      Market price range: $384k - $764k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Los Angeles
    County
    Los Angeles
    State
    California
    Longitude
    -118.363
    Latitude
    34.074
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $47,988
    $1,931,642
    $1,906,288
    $3,837,930
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      0.14 Acres

      652 Cres Hts Blvd

      APARTMENT HOUSE (5+ UNITS) • 0.14 Acres
      652 Cres Hts Blvd, Los Angeles, CA 90048
      View Details
    • Value Estimation by Request
      0.16 Acres

      8569 Burton Way

      APARTMENT HOUSE (5+ UNITS) • 0.16 Acres
      8569 Burton Way, Los Angeles, CA 90048-3380
      View Details
    • Value Estimation by Request
      8,447 SF

      6611 Orange St

      APARTMENT HOUSE (5+ UNITS) • 8,447 SF
      6611 Orange St, Los Angeles, CA 90048-4644
      View Details
    • Value Estimation by Request
      7,004 SF

      6500 Olympic Blvd

      APARTMENT HOUSE (5+ UNITS) • 7,004 SF
      6500 Olympic Blvd, Los Angeles, CA 90048-5361
      View Details
    • Value Estimation
      $620,000
      22,146 SF

      105 Orlando Ave

      APARTMENT HOUSE (5+ UNITS) • 22,146 SF
      105 Orlando Ave, Los Angeles, CA 90048-4145
      View Details
    • Value Estimation by Request
      7,296 SF

      108 Orlando Ave

      APARTMENT HOUSE (5+ UNITS) • 7,296 SF
      108 Orlando Ave, Los Angeles, CA 90048-3464
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Beverly Grove Redevelopment Opportunity

      Prime redevelopment site in Beverly Grove with SB-8 exemption.
      350 Hayworth Ave, Los Angeles, CA 90048
      View Details
    • $615,000

      West Hollywood TIC Unit

      Upscale, rehabbed 1 bed, 1 bath TIC unit in Weho.
      536 N Orlando Ave, West Hollywood, CA 90048
      View Details
    • $1,299,999
      1,640 SF

      Remodeled Penthouse Condo with Views

      Luxury West Hollywood condo with rooftop deck and modern amenities.
      660 N Sweetzer Ave, West Hollywood, CA 90048
      View Details
    • Contact for pricing
      1,426 SF

      Spacious Beverly Grove Condominium

      Refined 2-bedroom condo in walkable Beverly Grove neighborhood.
      305 Arnaz Dr, Los Angeles, CA 90048
      View Details
    • Contact for pricing

      Beverly Grove Redevelopment Opportunity

      Prime redevelopment site in Beverly Grove with SB-8 exemption.
      350 N Hayworth Ave, Los Angeles, CA 90048
      View Details
    • Contact for pricing
      1,773 SF

      Spacious Condo Near Beverly Hills

      Two-bedroom condo with amenities near West Hollywood and Beverly Hills.
      8568 Burton Way, Los Angeles, CA 90048
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      19,330 SF

      Wilshire Blvd Retail Center

      Retail/Restaurant/Medical spaces available in renovated Wilshire Blvd retail center.
      6230 Wilshire Blvd, Los Angeles, CA 90048
      View Details
    • $11 SF/Yr
      2,910 SF

      Melrose Avenue Retail Space Available

      Prime retail space on Melrose Avenue with high visibility.
      8451 Melrose Ave, Los Angeles, CA 90048
      View Details
    • Contact for pricing
      3,300 SF

      Retail Space Available For Lease

      Retail property featuring 3,300 square feet of space for lease.
      8008 West 3Rd St, Los Angeles, CA 90048
      View Details
    • Contact for pricing
      5,280 SF

      Retail Space Available for Rent

      Retail space available for rent in Los Angeles, CA.
      8000 West 3Rd St, Los Angeles, CA 90048
      View Details
    • Contact for pricing
      1,600 SF

      Beverly Blvd Office Space

      Second floor office space available for rent.
      8322 Beverly Blvd, Los Angeles, CA 90048
      View Details
    • $53 SF/Yr
      2,100 SF

      West 3rd Street Creative Office Space

      Prime Retail, 2100 sq ft, Turn-Key
      7928 3Rd St, Los Angeles, CA 90048
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    105 Hayworth Ave
    Los Angeles, CA 90048-3626
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.