Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    105 Belmont Ave Brooklyn, NY 11212-7728
    Back to Search
    Property profile & analytics

    105 Belmont Ave Brooklyn, NY 11212-7728

    View on Map
    • Investment properties
    • 3,200 SF
    • 0.02 lot acres
    Off-Market
    Last Sale Jun 14, 2021
    Property ID
    US63-0852404
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Belmont Corner Deli / Food Market / Restaurant

    Property Details for 105 Belmont Ave

    Year built
    1899
    Lot size
    0.02 lot acres
    Property size
    3,200 SF
    Zone code
    R6
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    03726-0038
    APU
    37260038

    Description

    This exceptional mixed-use property, located at 105 Belmont Ave in Brooklyn, NY 11212, presents a compelling investment opportunity. Priced at $810,000, this 0.02-acre lot features a two-family building with a vacant storefront, offering immediate income potential and future development possibilities. The upper floors comprise two separate two-bedroom apartments, currently occupied by tenants. The vacant storefront provides a blank canvas for a variety of commercial ventures, catering to the vibrant local community. The property's location in Brooklyn, NY, offers easy access to transportation, amenities, and a thriving market. This is an ideal investment for those seeking a blend of immediate rental income and long-term growth potential. The property's size and existing structure provide a solid foundation for a variety of investment strategies, from holding and managing the existing units to undertaking renovations and repositioning the property to maximize its value. The existing tenants provide a stable income stream, mitigating risk and offering a clear path to positive cash flow. This is a rare opportunity to acquire a mixed-use property in a prime Brooklyn location. The property is sold with tenants in place. The square footage of the building is not currently available.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.9063
    Latitude
    40.6692
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $2,869
    $5,100
    $61,800
    $66,900
    -
    $85,000
    $1,030,000
    $1,115,000

    Comparable in this City

    • Value Estimation by Request
      2,880 SF

      786-788 Saratoga Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 2,880 SF
      786-788 Saratoga Ave, Brooklyn, NY 11212
      View Details
    • Value Estimation by Request
      4,258 SF

      1626 Pitkin Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 4,258 SF
      1626 Pitkin Ave, Brooklyn, NY 11212-5051
      View Details
    • Value Estimation
      $660,000
      6,448 SF

      98 Thatford Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 6,448 SF
      98 Thatford Ave, Brooklyn, NY 11212-6635
      View Details
    • Value Estimation by Request
      2,792 SF

      373 98th St, Unit 382

      OFFICE/RESIDENTIAL (MIXED USE) • 2,792 SF
      373 98th St, Brooklyn, NY 11212-4341
      View Details
    • Value Estimation by Request
      3,000 SF

      542 Bristol St

      OFFICE/RESIDENTIAL (MIXED USE) • 3,000 SF
      542 Bristol St, Brooklyn, NY 11212-8410
      View Details
    • Value Estimation by Request
      1,344 SF

      87 Dumont Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 1,344 SF
      87 Dumont Ave, Brooklyn, NY 11212-4402
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,000 SF

      Mixed-Use Property in Brooklyn

      Three units: commercial space and two vacant apartments in Brooklyn.
      92 Livonia Ave, Brooklyn, NY 11212
      View Details
    • Contact for pricing
      4,900 SF

      Brooklyn Mixed-Use Property For Sale

      Mixed-use property in Brooklyn's Brownsville neighborhood, ideal for various businesses.
      1585 Pitkin Ave, Brooklyn, NY 11212
      View Details

    Similar Nearby for Lease

    • $1,867 /Mo
      700 SF

      Brooklyn Mixed-Use Commercial Space

      700 sqft commercial space in new mixed-use building.
      110 Thatford Ave, Brooklyn, NY 11212
      View Details
    • $11,200 /Mo
      4,200 SF

      Brooklyn Mixed-Use Commercial Space

      4,200 sq ft commercial space in new mixed-use building.
      110 Thatford Ave, Brooklyn, NY 11212
      View Details
    • $7,200 /Mo
      2,700 SF

      Brooklyn Mixed-Use Commercial Space

      2,700 sq ft commercial space in new mixed-use building.
      110 Thatford Ave, Brooklyn, NY 11212
      View Details
    • $6,417 /Mo
      2,200 SF

      Brooklyn Mixed-Use Commercial Space

      2,200 sq ft commercial space in a mixed-use Brooklyn building.
      451 Rockaway Ave, Brooklyn, NY 11212
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    105 Belmont Ave
    Brooklyn, NY 11212-7728
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    105 Belmont Ave, Brooklyn, NY, 11212
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!