Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    105 Bayshore Dr Safety Harbor, FL 34695-3124

    • Hotels
    • 37,273 SF
    • 11.31 lot acres
    OFF-MARKET
    Last Sale
    Jan 29, 2020
    Value Estimations
    $25,355,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-1776956
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Weddings at Safety Harbor Resort / Wedding Service
    • BB&T ATM / Atm
    • Meeting and Conference Center at Safety Harbor Resort and Spa / Hotel & Motel / Resort
    • Safety Harbor Resort and Spa / Hotel & Motel
    • Fountain Grille Restaurant / Restaurant

    Property Details for 105 Bayshore Dr

    Year built
    1924
    Construction
    CONCRETE BLOCKS
    Lot size
    11.31 lot acres
    Property size
    37,273 SF
    Property type
    Hotels
    Property subtype
    Motels
    APN
    03-29-16-26100-001-0010
    APU
    32916261000010010

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $25,355,000
      Market price range: $23.2M - $43.9M
      AI Estimate
      $25,355,000
      Market price range: $23.2M - $43.9M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Safety Harbor
    County
    Pinellas
    State
    Florida
    Longitude
    -82.6868
    Latitude
    27.9909
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $315,633
    $0.00
    $0.00
    $18,300,000
    -
    $6,011,911
    $12,288,089
    $18,300,000

    Comparable in this City

    • Value Estimation
      $1,615,000
      2,048 SF

      1106 Main St

      HOTEL/MOTEL • 2,048 SF
      1106 Main St, Safety Harbor, FL 34695-3458
      View Details
    • Value Estimation
      $1,675,000
      3,106 SF

      3110 Philippe Pkwy

      HOTEL/MOTEL • 3,106 SF
      3110 Philippe Pkwy, Safety Harbor, FL 34695-5100
      View Details
    • Value Estimation by Request
      3,895 SF

      1055 Philippe Pkwy

      Retirement homes • 3,895 SF
      1055 Philippe Pkwy, Safety Harbor, FL 34695
      View Details
    • Value Estimation by Request
      1.27 Acres

      Mcmullen Booth Rd

      VACANT COMMERCIAL LAND • 1.27 Acres
      Mcmullen Booth Rd, Clearwater, FL 34695
      View Details
    • Value Estimation by Request
      0.01 Acres

      Shr Dr

      VACANT COMMERCIAL LAND • 0.01 Acres
      Shr Dr, Safety Harbor, FL 34695
      View Details
    • Value Estimation by Request
      2,080 SF

      701 Enterprise Rd E Ste, Unit 201

      CONDOMINIUM OFFICES • 2,080 SF
      701 Enterprise Rd E Ste, Safety Harbor, FL 34695-5303
      View Details

    Similar Nearby for Sale

    • $2,047,000
      3,106 SF

      Established Motel with Redevelopment Potential

      8-unit motel on 1.54 acres, prime location, redevelopment opportunity.
      3110 Philippe Pkwy, Safety Harbor, FL 34695
      View Details
    • $1,100,000
      4,720 SF

      Freestanding Warehouse in Safety Harbor

      Industrial warehouse in Harbor Lake Industrial Park, Safety Harbor, FL.
      1060 Harbor Lake Dr, Safety Harbor, FL 34695
      View Details
    • $1,575,000
      3,825 SF

      Safety Harbor Mixed-Use Opportunity

      Versatile property near downtown Safety Harbor with multiple potential uses.
      1055 Philippe Pkwy, Safety Harbor, FL 34695
      View Details
    • $1,299,000
      Pending

      Safety Harbor Professional Office Building

      Functional office building in downtown Safety Harbor, steps from Main.
      108 4Th Ave S, Safety Harbor, FL 34695
      View Details
    • Contact for pricing

      Corner Lot Redevelopment Opportunity

      2.58 acre corner lot with redevelopment potential.
      1885 Cedar St, Safety Harbor, FL 34695
      View Details
    • Contact for pricing
      3,895 SF

      Safety Harbor Multifamily Opportunity

      Approved for 19 beds, prime location near downtown Safety Harbor.
      1055 Philippe Pkwy, Safety Harbor, FL 34695
      View Details

    Similar Nearby for Lease

    • $34 SF/Yr
      3,498 SF

      Safety Harbor Office Suites Available

      Professional office suites for lease in Safety Harbor, Florida.
      670 2Nd St N, Safety Harbor, FL 34695
      View Details
    • Contact for pricing

      Safety Harbor Warehouse Space Available

      2,284 SF warehouse space suitable for light industrial or storage.
      977 Withlacoochee St, Safety Harbor, FL 34695
      View Details
    • New
      $3,000 /Mo
      1,260 SF

      Charming Commercial Space in Safety Harbor

      Character-rich commercial space in Safety Harbor's Main Street Marketplace.
      123 2Nd Ave S, Safety Harbor, FL 34695
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    105 Bayshore Dr
    Safety Harbor, FL 34695-3124
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!