Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1049 Golden Gate Ave San Francisco, CA 94115-4802

    • Apartment buildings
    • 103,751 SF
    • 2.48 lot acres
    OFF-MARKET
    Last Sale
    Jul 31, 2020
    Value Estimations
    $29,710,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-6150334
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Frederick Douglas Haynes Gardens Apartments / Apartment Complex

    Property Details for 1049 Golden Gate Ave

    Year built
    1973
    Construction
    WOOD
    Lot size
    2.48 lot acres
    Property size
    103,751 SF
    Zone code
    RM2NC1
    Property type
    Apartment buildings
    APN
    0771 -025
    APU
    771025

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $48,095,000
      Current use
      COMMERCIAL (GENERAL)
      $46,125,000
      Change: -4% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Francisco
    County
    San Francisco
    State
    California
    Longitude
    -122.428
    Latitude
    37.7796
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $798
    $13,901,824
    $30,460,384
    $44,362,208
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request

      1550 Eddy St

      APARTMENT HOUSE (5+ UNITS)
      1550 Eddy St, San Francisco, CA 94115-4165
      View Details
    • Value Estimation by Request
      0.54 Acres

      2451 Sacramento St

      APARTMENT HOUSE (5+ UNITS) • 0.54 Acres
      2451 Sacramento St, San Francisco, CA 94115-2273
      View Details
    • Value Estimation
      $5,960,000
      28,584 SF

      2969 Jackson St

      APARTMENT HOUSE (5+ UNITS) • 28,584 SF
      2969 Jackson St, San Francisco, CA 94115-1023
      View Details
    • Value Estimation
      $1,620,000
      5,525 SF

      2741 Clay St

      APARTMENT HOUSE (5+ UNITS) • 5,525 SF
      2741 Clay St, San Francisco, CA 94115-1771
      View Details
    • Value Estimation
      $1,885,000
      7,325 SF

      2630 Steiner St

      APARTMENT HOUSE (5+ UNITS) • 7,325 SF
      2630 Steiner St, San Francisco, CA 94115-1142
      View Details
    • Value Estimation
      $2,395,000
      7,422 SF

      1840 Turk St

      APARTMENT HOUSE (5+ UNITS) • 7,422 SF
      1840 Turk St, San Francisco, CA 94115-4476
      View Details

    Similar Nearby for Sale

    • $649,000

      Pacific Heights Triplex Opportunity

      Three-unit building in a sought-after San Francisco location.
      1450 Lyon St, San Francisco, CA 94115
      View Details
    • $2,195,000
      2,502 SF

      Victorian Duplex in Lower Pacific Heights

      Charming 2-unit Victorian in desirable San Francisco location.
      2654-2656 Bush St, San Francisco, CA 94115
      View Details
    • $4,950,000
      12,328 SF

      Divisadero Street Executive Office

      Prime San Francisco Office Building, 12,328 SF
      1234 Divisadero St, San Francisco, CA 94115
      View Details
    • $2,195,000

      San Francisco Specialty Property For Sale

      Specialty property available for purchase in San Francisco, CA.
      2654 Bush St, San Francisco, CA 94115
      View Details
    • $3,000,000
      2,900 SF

      Newly Built-Out Restaurant For Sale

      Restaurant with rooftop garden in prime location near Laurel Village.
      3228 Sacramento St, San Francisco, CA 94115
      View Details
    • $6,750,000
      23,263 SF

      Mixed-Use Building in Japantown District

      Mixed-use building in San Francisco's Japantown, featuring office and retail spaces.
      1600 Post St, San Francisco, CA 94115
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      100,000 SF

      Japan Center Retail Spaces

      San Francisco Japantown retail opportunity.
      1737 Post St - Japan Ctr, San Francisco, CA 94115
      View Details
    • $48 SF/Yr
      12,390 SF

      Medical Suite in Pacific Heights

      Medical suite available near Kaiser and UCSF Medical Center.
      2211 Post St, San Francisco, CA 94115
      View Details
    • Contact for pricing
      1,602 SF

      Retail Space in Fillmore District

      Retail space in a high-traffic, diverse San Francisco neighborhood.
      1410 Turk St, San Francisco, CA 94115
      View Details
    • Contact for pricing
      2,520 SF

      Retail Space in High-Traffic Location

      Retail space available now, surrounded by restaurants, bars, and retail.
      1700-1707 Post St, San Francisco, CA 94115
      View Details
    • Contact for pricing
      4,213 SF

      Retail Space in Japantown

      Retail spaces available in vibrant Japantown, San Francisco.
      1737 Post St, San Francisco, CA 94115
      View Details
    • Contact for pricing
      950 SF

      Retail Space in Pacific Heights

      950 SF retail space in Lower Pacific Heights neighborhood.
      2000 Post St, San Francisco, CA 94115
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1049 Golden Gate Ave
    San Francisco, CA 94115-4802
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.