Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    10455 Silverdale NW Way Silverdale, WA 98383-9411
    Back to Search
    Property profile & analytics

    10455 Silverdale NW Way, Silverdale, WA 98383-9411

    View on Map
    • Turn key restaurants
    • 1.97 lot acres
    Off-Market
    Last Sale Dec 27, 2024
    $25,725,000
    Property ID
    US90-0691408
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $28,020,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Red Robin Gourmet Burgers and Brews / Restaurant

    Property Details for 10455 Silverdale NW Way

    Lot size
    1.97 lot acres
    Zone code
    RC
    Property type
    Turn key restaurants
    APN
    162501-2-090-2005
    APU
    16250120902005

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Mar 3, 2025 — Silverdale2025 LLC — Deed · related $950k · Selco Community Cu
    Jan 12, 2022 $77,300,000 10315 Silverdale Way Holdings LLC Beacon Default Management INC Trustees Deed · related —
    Jun 12, 2013 — Kitsap Mall LLC — Deed Of Trust · related $77.3M · Royal Bank Scotland Plc
    Jul 19, 2006 $724,697 Red Robin International INC South Sound Red Robin INC Warranty Deed · related —
    Jun 1, 2000 — Ppr Kitsap Mall LLC — Deed Of Trust · related $61M · Connecticut General Life Ins
    Feb 25, 1999 $700,000 Ppr Kitsap Mall LLC Kitsap Associates LP Grant Deed · related —
    — — Ppr Kitsap Mall LLC — Deed Of Trust · related —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $32,605,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Silverdale
    County
    Kitsap
    State
    Washington
    Longitude
    -122.687
    Latitude
    47.6584
    CBSA code
    14740
    CBSA name
    BREMERTON-SILVERDALE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $10,637
    $1,067,320
    $129,960
    $1,197,280
    -
    $1,067,320
    $129,960
    $1,197,280

    Comparable in this City

    • Value Estimation
      $1,875,000
      3,908 SF

      3070 Bucklin Hl Rd

      RESTAURANT
      3070 Bucklin Hl Rd, Silverdale, WA 98383-9190
      View Details
    • Value Estimation by Request
      4,302 SF

      3290 Mt Vintage Way

      RESTAURANT
      3290 Mt Vintage Way, Silverdale, WA 98383-6000
      View Details
    • Value Estimation
      $970,000
      10,920 SF

      2251 Bucklin Hl Rd

      RESTAURANT
      2251 Bucklin Hl Rd, Silverdale, WA 98383-8303
      View Details
    • Value Estimation
      $8,250,000
      5,742 SF

      3132 Randall Way

      RESTAURANT
      3132 Randall Way, Silverdale, WA 98383
      View Details
    • Value Estimation by Request
      3,038 SF

      Silverdale, WA 98383

      RESTAURANT
      Silverdale, WA 98383
      View Details
    • Value Estimation by Request
      4,702 SF

      9811 Mickelberry NW Rd

      RESTAURANT
      9811 Mickelberry NW Rd, Silverdale, WA 98383-8335
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Silverdale Commercial Building with Tenants

      Multi-tenant commercial building in Silverdale with established businesses.
      10705 Silverdale Way NW, Silverdale, WA 98383
      View Details
    • Contact for pricing
      120,088 SF

      Kitsap Peninsula Shopping Center Space

      Premier shopping center with anchor, restaurant, and pad opportunities.
      10315 Silverdale Way NW, Silverdale, WA 98383
      View Details
    • Contact for pricing
      1,000 SF

      Silverdale Commercial Building For Sale

      Versatile commercial building in high-traffic Silverdale location with mixed-use potential.
      9050 Silverdale Way NW, Silverdale, WA 98383
      View Details
    • $2,250,000

      Silverdale Office with Inlet Views

      Office building with lease income and owner-occupancy potential.
      9619 Levin Rd Northwest, Silverdale, WA 98383
      View Details
    • $1,100,000

      Silverdale Land with Water Views

      Two parcels at a busy intersection with redevelopment potential.
      1998 Northwest Bucklin Hill Rd, Silverdale, WA 98383
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Silverdale Retail/Office Space Available

      Retail and office spaces for rent in Silverdale.
      10516 Silverdale Way NW, Silverdale, WA 98383
      View Details
    • Contact for pricing
      3,908 SF

      Former Restaurant or Retail Site

      Freestanding building in Silverdale with ample parking and excellent access.
      3070 NW Bucklin Hill Rd, Silverdale, WA 98383
      View Details
    • Contact for pricing
      6,577 SF

      Spacious Commercial Space in Silverdale

      Large, versatile commercial space available for lease in Silverdale, Washington.
      2779 NW Myhre Rd, Silverdale, WA 98383
      View Details
    • Contact for pricing
      6,862 SF

      Retail Space Next to Costco

      Retail space available near Costco, Best Buy, and Trader Joes.
      9990 Mickelberry Rd, Silverdale, WA 98383
      View Details
    • Contact for pricing

      Retail Space Near Kitsap Mall

      Retail space with high visibility near Kitsap Mall.
      3235 NW Plaza Rd, Silverdale, WA 98383
      View Details
    • Contact for pricing
      28,900 SF

      Former Retail Space Available

      Retail space in busy corridor, monument signage, street visibility.
      9991 Mickelberry Rd NW, Silverdale, WA 98383
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10455 Silverdale NW Way
    Silverdale, WA 98383-9411
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    10455 Silverdale NW Way, Silverdale, WA, 98383
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!