Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    10401 Royster NE Rd Leland, NC 28451

    • Warehouses
    • 9,997 SF
    • 16.93 lot acres
    OFF-MARKET
    Value Estimations
    $1,665,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-2460587
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 10401 Royster NE Rd

    Year built
    2021
    Construction
    STEEL FRAME
    Lot size
    16.93 lot acres
    Property size
    9,997 SF
    Zone code
    PUD
    Property type
    Warehouses
    APN
    240000119
    APU
    240000119

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,065,000
      6.5%
      $1,905,000
      7%
      $1,770,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,655,000
      Market price range: $276k - $1.66M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $1,620,000
      Current use
      RESTAURANT
      $2,740,000
      Change: +69% Conversion: Difficult
      RETAIL STORES
      $2,285,000
      Change: +41% Conversion: Moderate
      OFFICE BUILDING
      $2,260,000
      Change: +39% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $1,735,000
      Change: +7% Conversion: Easy
      APARTMENT HOUSE (5+ UNITS)
      $1,620,000
      Change: -0% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Leland
    County
    Brunswick
    State
    North Carolina
    Longitude
    -78.0067
    Latitude
    34.2695
    CBSA code
    34820
    CBSA name
    MYRTLE BEACH-CONWAY-NORTH MYRTLE BEACH, SC-NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $152,370
    $1,716,110
    $1,868,480
    -
    $152,370
    $1,716,110
    $1,868,480

    Comparable in this City

    • Value Estimation
      $8,675,000
      76,500 SF

      1218 Gate Dr

      MINI-WAREHOUSE, STORAGE • 76,500 SF
      1218 Gate Dr, Leland, NC 28451-9661
      View Details
    • Value Estimation
      $11,185,000
      176,515 SF

      2101 Enterprise NE Dr

      MINI-WAREHOUSE, STORAGE • 176,515 SF
      2101 Enterprise NE Dr, Leland, NC 28451-8807
      View Details
    • Value Estimation by Request
      5,000 SF

      9049 Industrial NE Blvd

      MINI-WAREHOUSE, STORAGE • 5,000 SF
      9049 Industrial NE Blvd, Leland, NC 28451-7519
      View Details
    • Value Estimation
      $9,170,000
      201,200 SF

      9100 Lackey NE Rd, Unit 1

      WAREHOUSE, STORAGE • 201,200 SF
      9100 Lackey NE Rd, Leland, NC 28451-9258
      View Details
    • Value Estimation
      $1,935,000
      15,000 SF

      2339 Mercantile NE Dr

      MINI-WAREHOUSE, STORAGE • 15,000 SF
      2339 Mercantile NE Dr, Leland, NC 28451-4065
      View Details
    • Value Estimation by Request
      2,400 SF

      1293 Cedar Hl Rd

      MINI-WAREHOUSE, STORAGE • 2,400 SF
      1293 Cedar Hl Rd, Leland, NC 28451
      View Details

    Similar Nearby for Sale

    • $749,500

      Leland Land Parcel For Sale

      Two parcels totaling 10.5 acres in Brunswick County, NC.
      6815 Zion Church Rd NE, Leland, NC 28451
      View Details
    • $225,000

      Riverfront Community Land for Sale

      Land in a gated community with river access and amenities.
      9315 Buccaneer Ct, Leland, NC 28451
      View Details
    • $60,000
      0.50 Acres

      Leland Land Ready For Home

      Cleared lot ready for manufactured or single family home.
      4401 Smith Trl NE, Leland, NC 28451
      View Details
    • $5,850,000
      Pending

      Cape Fear Riverfront Land

      145-acre property zoned for 942 residential units.
      2 Cedar Hill Rd, Navassa, NC 28451
      View Details
    • $32,000
      0.33 Acres

      Residential Land in Leland, NC

      Triangular lot with street frontage and available utilities.
      454 Creekview Ln SE, Leland, NC 28451
      View Details
    • $85,000

      Leland NC Residential Land Opportunity

      1.7-acre lot in Maco East subdivision, ideal for building.
      3506 Aycock Ct, Leland, NC 28451
      View Details

    Similar Nearby for Lease

    • $10 SF/Yr
      284,580 SF

      International Commerce Center, Leland NC

      50,220 SF Class A Manufacturing Space
      3811 Int'l Blvd, Leland, NC 28451
      View Details
    • Contact for pricing
      21,000 SF

      Flex Space in Leland, NC

      21,000 SF flex building delivering in 2026.
      2000 Mercantile Dr, Leland, NC 28451
      View Details
    • Contact for pricing
      5,000 SF

      Leland Warehouse with Fenced Yard

      5,000 SF warehouse with fenced laydown yard for rent.
      9600 Ploof Rd, Leland, NC 28451
      View Details
    • Contact for pricing

      Warehouse/Distribution Class A Space

      First generation Class A warehouse/distribution space available for lease.
      1335 Cedar Hill Rd, Leland, NC 28451
      View Details
    • Contact for pricing
      813 SF

      Leland NC Professional Office Suites

      Professional office suites for lease in Magnolia Village, Leland, NC.
      1022 Grandiflora Dr, Leland, NC 28451
      View Details
    • Contact for pricing

      Land at Highway 17 Intersection

      Land for sale at the intersection of Blackwell Road.
      9720 Blackwell Rd SE, Leland, NC 28451
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10401 Royster NE Rd
    Leland, NC 28451
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!