Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    104 Cottage Hl Rd Carrollton, GA 30117-6952
    Back to Search
    Property profile & analytics

    104 Cottage Hl Rd, Carrollton, GA 30117-6952

    View on Map
    • Hotels
    • 41,672 SF
    • 2.01 lot acres
    Off-Market
    Last Sale Dec 1, 2022
    $4,800,000
    Property ID
    US22-0055857
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $4,650,000
    Show details
    Cap Rate Potential
    2.3%
    Hotels
    Location Intelligence

    Current Use by Public Records

    • Comfort Inn & Suites Carrollton / Hotel & Motel

    Property Details for 104 Cottage Hl Rd

    Year built
    1996
    Lot size
    2.01 lot acres
    Zone code
    C2
    Property type
    Hotels
    APN
    C07-042-0095
    APU
    C070420095

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Dec 1, 2022 $4,800,000 Sclx Hospitality LLC Rts Decatur Lodge LLC Warranty Deed —
    Aug 11, 2006 $4,400,000 Rts Decatur Lodge LLC Paramount Carrollton LLC Grant Deed —
    — — Rts Decatur Lodge LLC — Loan Modification · related $2M · First Choice Community Bank
    — — Rts Decatur Lodge LLC — Loan Modification · related $2M · First Choice Community Bank
    — — Rts Decatur Lodge LLC — Loan Modification · related $3.3M · First Choice Community Bank
    — — Rts Decatur Lodge LLC — Loan Modification · related $2M · First Choice Community Bank
    — — Rts Decatur Lodge LLC — Loan Modification · related $3.3M · First Choice Community Bank
    — — Rts Decatur Lodge LLC — Loan Modification · related $3.3M · First Choice Community Bank
    — — Rts Decatur Lodge LLC — Deed Of Trust · related $150k · First Choice Community Bank
    — — Rts Decatur Lodge LLC — Loan Modification · related $3.2M · Bank Of The Ozarks
    — — Rts Decatur Lodge LLC — Loan Modification · related $3.2M · Bank Of The Ozarks

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $6,120,000

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $3,495,000
      Current use
      COMMERCIAL (GENERAL)
      $5,755,000
      Change: +65% Conversion: Difficult
      RESTAURANT
      $5,490,000
      Change: +57% Conversion: Difficult
      MEDICAL BUILDING
      $5,105,000
      Change: +46% Conversion: Difficult
      RETAIL STORES
      $4,330,000
      Change: +24% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $3,990,000
      Change: +14% Conversion: Difficult
      WAREHOUSE, STORAGE
      $3,785,000
      Change: +8% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Carrollton
    County
    Carroll
    State
    Georgia
    Longitude
    -85.0752
    Latitude
    33.5521
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $36,196
    $191,389
    $1,048,611
    $1,240,000
    -
    $478,472
    $2,621,528
    $3,100,000

    Comparable in this City

    • Value Estimation
      $4,450,000
      66,060 SF

      180 Barnes Ave

      HOTEL
      180 Barnes Ave, Carrollton, GA 30117-3119
      View Details
    • Value Estimation
      $2,110,000
      53,738 SF

      1125 Bankhead Hwy

      HOTEL
      1125 Bankhead Hwy, Carrollton, GA 30117-1803
      View Details
    • Value Estimation by Request
      1.20 Acres

      2130 27 Hwy

      Hotels
      2130 27 Hwy, Carrollton, GA 30117
      View Details
    • Value Estimation
      $915,000
      14,888 SF

      102 Royal Crown Ct

      HOTEL
      102 Royal Crown Ct, Carrollton, GA 30117-2242
      View Details
    • Value Estimation
      $3,105,000
      47,032 SF

      1545 Hwy 27

      HOTEL
      1545 Hwy 27, Carrollton, GA 30117-6925
      View Details
    • Value Estimation
      $7,225,000
      46,512 SF

      102 Cottage Hl Rd

      HOTEL
      102 Cottage Hl Rd, Carrollton, GA 30117-6952
      View Details

    Similar Nearby for Sale

    • $1,500,540
      99,315 SF

      Versatile Industrial/Commercial Property in Carrollton

      Strategically located industrial property with flexible zoning and high utility.
      320 N Aycock St, Carrollton, GA 30117
      View Details
    • $725,197
      57,935 SF

      Carrollton Commercial Property For Sale

      Strategically located industrial property with flexible zoning and high utility.
      321 N Aycock St, Carrollton, GA 30117
      View Details
    • Contact for pricing

      Remodeled Commercial Property in Carrollton

      Remodeled commercial property suitable for small business or office use.
      205 W Center St, Carrollton, GA 30117
      View Details
    • $279,000
      1,624 SF

      Remodeled Commercial Property in Carrollton

      Remodeled commercial property in prime Carrollton location, suitable for business.
      205 W Center St, Carrollton, GA 30117
      View Details
    • $1,975,000
      17.18 Acres

      Residential Development Land in Carrollton

      17+ acres with residential development potential and lake access.
      150 Adamson Dr, Carrollton, GA 30117
      View Details
    • $220,000
      0.45 Acres

      Residential Lot in Sunset Hills

      Cleared building lot with utilities in Sunset Hills Country Club.
      108 Briarwood Dr, Carrollton, GA 30117
      View Details

    Similar Nearby for Lease

    • $14 SF/Yr

      Carrollton Retail/Restaurant Space Available

      Retail/restaurant space for lease in Westover Square shopping center.
      929 Maple St, Carrollton, GA 30117
      View Details
    • Contact for pricing

      Carrollton Retail Opportunity Near Atlanta

      Restaurant or retail space with drive-thru potential near CVS.
      546 Bankhead Hwy, Carrollton, GA 30117
      View Details
    • $8,285 /Mo
      6,214 SF

      Move-in Ready Carrollton Office Space

      Office space in Carrollton near Tanner Medical Center and Southwire.
      820 Dixie St, Carrollton, GA 30117
      View Details
    • Contact for pricing

      Retail Space in Riverbridge Center

      Vibrant shopping center with excellent visibility and accessibility.
      1124 N Park St, Carrollton, GA 30117
      View Details
    • $6,045 /Mo

      Office Space in Carrollton, GA

      Office space available for lease in Carrollton, Georgia.
      820-B Dixie St, Carrollton, GA 30117
      View Details
    • $8,285 /Mo
      6,214 SF

      Move-in Ready Carrollton Office Space

      Office space in Carrollton near Tanner Medical Center and Southwire.
      820 Dixie St, Carrollton, GA 30117
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    104 Cottage Hl Rd
    Carrollton, GA 30117-6952
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    104 Cottage Hl Rd, Carrollton, GA, 30117
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!