Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    104 28th St Brooklyn, NY 11226-8230

    • Investment properties
    • 3,460 SF
    • 0.03 lot acres
    OFF-MARKET
    Last Sale
    Jun 22, 2025
    $1,300,000
    Value Estimations
    $1,175,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-0849422
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Tilden Medical Group PLLC / Medical Clinic

    Property Details for 104 28th St

    Year built
    2006
    Lot size
    0.03 lot acres
    Property size
    3,460 SF
    Zone code
    R6
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    05138-0111
    APU
    51380111

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,280,000
      6.5%
      $1,180,000
      7%
      $1,095,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $927,000
      Market price range: $928k - $1.82M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $1,250,000
      Current use
      OFFICE BUILDING
      $1,905,000
      Change: +53% Conversion: Easy
      WAREHOUSE, STORAGE
      $1,735,000
      Change: +39% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.9512
    Latitude
    40.6467
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $10,299
    $21,840
    $76,740
    $98,580
    -
    $364,000
    $1,279,000
    $1,643,000

    Comparable in this City

    • Value Estimation
      $815,000
      3,042 SF

      2251 Church Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 3,042 SF
      2251 Church Ave, Brooklyn, NY 11226-4464
      View Details
    • Value Estimation
      $680,000
      3,330 SF

      1814 Church Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 3,330 SF
      1814 Church Ave, Brooklyn, NY 11226-3706
      View Details
    • Value Estimation
      $710,000
      3,497 SF

      1816 Church Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 3,497 SF
      1816 Church Ave, Brooklyn, NY 11226-3706
      View Details
    • Value Estimation
      $800,000
      4,000 SF

      864 Flatbush Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 4,000 SF
      864 Flatbush Ave, Brooklyn, NY 11226-3102
      View Details
    • Value Estimation
      $780,000
      3,900 SF

      870 Flatbush Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 3,900 SF
      870 Flatbush Ave, Brooklyn, NY 11226-3102
      View Details
    • Value Estimation
      $660,000
      3,300 SF

      1711 Church Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 3,300 SF
      1711 Church Ave, Brooklyn, NY 11226-2617
      View Details

    Similar Nearby for Sale

    • $1,400,000

      Mixed-Use Property on Flatbush Avenue

      Mixed-use building with vacant units on high-traffic Flatbush Avenue.
      1232 Flatbush Ave, Brooklyn, NY 11226
      View Details
    • $2,200,000
      3,820 SF

      Brooklyn Mixed-Use Property For Sale

      Mixed-use property featuring retail and residential units in Brooklyn.
      11-04 Rogers Ave, Brooklyn, NY 11226
      View Details
    • $15,500,000
      11,828 SF

      2-story Mixed Use Property For Sale

      2-story Mixed Use Property For Sale
      2281 Church Avenue, Brooklyn, NY 11226
      View Details
    • $2,790,000
      2,000 SF

      Prime Brooklyn Mixed-Use Building

      Six-unit multifamily, 2,000 sq ft, excellent investment.
      239 28Th St, Brooklyn, NY 11226
      View Details
    • $1,500,000

      Nostrand Ave Mixed-Use Investment

      Prime Brooklyn Mixed-Use, High Potential
      1736 Nostrand Ave, Brooklyn, NY 11226
      View Details
    • $1,150,000
      Pending

      Brooklyn Duplex: Investment Opportunity

      Brooklyn duplex for sale, excellent investment opportunity in prime location.
      82 Lott St, Brooklyn, NY 11226
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      180,000 SF

      Prime Bedford Ave Redevelopment Opportunity

      180,000 SF Retail/Office Space, 4 Suites Available
      2360 Bedford Ave, Brooklyn, NY 11226
      View Details
    • Contact for pricing
      1,766 SF

      Prime Brooklyn Retail Space

      1,766 SF Mixed-Use Retail Available
      350 Clarkson Ave, Brooklyn, NY 11226
      View Details
    • Contact for pricing
      18,850 SF

      Church Avenue Medical Office Space

      Brooklyn medical office space for lease.
      2244 Church Ave, Brooklyn, NY 11226
      View Details
    • Contact for pricing
      25,412 SF

      Flatbush Ave Retail Spaces Available

      Prime Brooklyn retail space, multiple units available.
      892-908 Flatbush Ave, Brooklyn, NY 11226
      View Details
    • Contact for pricing
      2,000 SF

      Retail Space in Target Store

      Retail space available at the base of a Target store.
      2101 Church Ave, Brooklyn, NY 11226
      View Details
    • Contact for pricing
      7,500 SF

      Brooklyn Warehouse with Renovated Bathrooms

      7,500 SF Brooklyn warehouse featuring renovated ADA bathrooms.
      212 28Th St, Brooklyn, NY 11226
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    104 28th St
    Brooklyn, NY 11226-8230
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!