Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1038 Beacon St, Unit CR1 Brookline, MA 02446-4078

    • Commercial real estate
    • 1,568 SF
    OFF-MARKET
    Value Estimations
    $500,000
    Show details
    Cap Rate Potential
    3%
    Commercial real estate
    Location Intelligence
    Property ID
    US38-0701668
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Unwind, Down Under Wellness & Massage / Wellness Center / Ayurvedic Clinic
    • Boston Ayurveda School / Wellness Center / Ayurvedic Clinic
    • Maluken and Sushi Express / Sushi Restaurant / Asian Restaurant
    • TBaar / Bubble Tea Store / Juice Shop
    • PLANTREE / Design Engineer / Plant Nursery

    Property Details for 1038 Beacon St

    Year built
    1898
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Property size
    1,568 SF
    Zone code
    L10
    Property type
    Commercial real estate
    APN
    BROO B:001 L:0013 S:0025
    APU
    BROOB001L0013S0025

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $500,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $493,000
      Market price range: $238k - $625k
      AI Estimate
      $375,000
      Market price range: $75.5k - $544k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brookline
    County
    Norfolk
    State
    Massachusetts
    Longitude
    -71.1087
    Latitude
    42.3461
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $19,523
    $0.00
    $1,189,700
    $1,189,700
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $390,000
      1,273 SF

      1398 Beacon St Ste, Unit 1

      COMMERCIAL CONDOMINUIM • 1,273 SF
      1398 Beacon St Ste, Brookline, MA 02446-2084
      View Details
    • Value Estimation
      $480,000
      1,957 SF

      1376 Beacon St

      COMMERCIAL CONDOMINUIM • 1,957 SF
      1376 Beacon St, Brookline, MA 02446-2807
      View Details
    • Value Estimation by Request
      1,188 SF

      229 Harvard St

      Office Properties & Spaces • 1,188 SF
      229 Harvard St, Brookline, MA 02446
      View Details
    • Value Estimation
      $2,400,000
      5,560 SF

      20 Chapel St, Unit CS1

      COMMERCIAL CONDOMINUIM • 5,560 SF
      20 Chapel St, Brookline, MA 02446-7458
      View Details
    • Value Estimation
      $2,800,000
      5,522 SF

      20 Chapel St, Unit CS2

      COMMERCIAL CONDOMINUIM • 5,522 SF
      20 Chapel St, Brookline, MA 02446-7458
      View Details
    • Value Estimation
      $440,000
      948 SF

      1054 Beacon St

      COMMERCIAL CONDOMINUIM • 948 SF
      1054 Beacon St, Brookline, MA 02446-4001
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      0.23 Acres

      Brookline Commercial Space - Prime Location

      1700 sq ft Flex Space, $4500/month, Triple Net.
      2 Summit Ave, Brookline, MA 02446
      View Details
    • Contact for pricing

      Brookline Multifamily Investment Opportunity

      Three-unit residential building in prime Brookline location near public transit.
      181 Harvard St, Brookline, MA 02446
      View Details
    • Contact for pricing

      Retail Space in Coolidge Corner

      655 SF retail space with high visibility and foot traffic.
      14 Green St, Brookline, MA 02446
      View Details
    • $475,000
      790 SF

      Brookline Medical Office For Sale

      790 SF office ideal for psychiatry, social workers, mental health.
      1180 Beacon St, Brookline, MA 02446
      View Details
    • $3,450,999

      Brookline Three-Unit Corner Building

      Three-unit building in Coolidge Corner, Brookline, ideal for investment.
      45 Dwight St, Brookline, MA 02446
      View Details
    • $5,800,000

      Luxury Multi-Family Estate

      Meticulously maintained Brookline multi-family property near Coolidge Corner.
      116 Thorndike St, Brookline, MA 02446
      View Details

    Similar Nearby for Lease

    • $1.00 SF/Yr
      1,100 SF

      Brookline Office Space for Rent

      78,000 SF building with convenient location and abundant parking.
      1330-1354 Beacon St, Brookline, MA 02446
      View Details
    • $2,000 /Mo
      513 SF

      Renovated Office Space in Brookline

      Spacious, sunny office with ongoing renovations in Coolidge Corner.
      1368 Beacon St, Brookline, MA 02446
      View Details
    • Contact for pricing
      2,800 SF

      Coolidge Corner Retail Space Available

      2,800 SF retail space in high-traffic Coolidge Corner.
      301-303 Harvard St, Brookline, MA 02446
      View Details
    • Contact for pricing
      4,000 SF

      Retail Space Available for Rent

      Retail space available, ranging from 1,500 to 4,000 square feet.
      1295-1297 Beacon St, Brookline, MA 02446
      View Details
    • $1.00 SF/Yr

      Washington Square Office Suite

      2,200 SF office suite in prime Brookline location.
      1560 Beacon St, Brookline, MA 02446
      View Details
    • Contact for pricing
      16,000 SF

      Gateway Brookline Retail Spaces

      Brookline restaurant spaces for lease
      1004 Beacon St, Brookline, MA 02446
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1038 Beacon St, Unit CR1
    Brookline, MA 02446-4078
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.