Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    10354 Smooth Water Dr Hudson, FL 34667-8804

    • Specialty properties
    • 6,000 SF
    • 58.30 lot acres
    OFF-MARKET
    Value Estimations
    $580,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-4043327
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Specialty properties

    Property Details for 10354 Smooth Water Dr

    Year built
    2001
    Lot size
    58.30 lot acres
    Property size
    6,000 SF
    Zone code
    00C2
    Property type
    Specialty properties
    APN
    19-24-17-0000-00400-0020
    APU
    1924170000004000020

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hudson
    County
    Pasco
    State
    Florida
    Longitude
    -82.644
    Latitude
    28.3868
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $193,490
    $10,124,738
    $631,282
    $10,756,020
    -
    $10,124,738
    $631,282
    $10,756,020

    Comparable in this City

    • Value Estimation by Request
      1.50 Acres

      Hudson, FL 34667

      CREMATORIUM, MORTUARY • 1.50 Acres
      Hudson, FL 34667
      View Details
    • Value Estimation
      $17,490,000
      22,754 SF

      11524 Scenic Hls Blvd

      PROFESSIONAL CLUBS/ASSOCIATIONS • 22,754 SF
      11524 Scenic Hls Blvd, Hudson, FL 34667-5601
      View Details
    • Value Estimation
      $790,000
      4,430 SF

      15003 Savanah Ave

      PROFESSIONAL CLUBS/ASSOCIATIONS • 4,430 SF
      15003 Savanah Ave, Hudson, FL 34667-3865
      View Details
    • Value Estimation by Request
      4,056 SF

      9207 Bolton Ave

      PROFESSIONAL CLUBS/ASSOCIATIONS • 4,056 SF
      9207 Bolton Ave, Hudson, FL 34667-3779
      View Details
    • Value Estimation
      $3,940,000
      5,125 SF

      8421 Clayton Blvd

      PROFESSIONAL CLUBS/ASSOCIATIONS • 5,125 SF
      8421 Clayton Blvd, Hudson, FL 34667-2791
      View Details
    • Value Estimation
      $8,290,000
      10,788 SF

      12440 Clock Tower Pkwy

      PROFESSIONAL CLUBS/ASSOCIATIONS • 10,788 SF
      12440 Clock Tower Pkwy, Hudson, FL 34667-2410
      View Details

    Similar Nearby for Sale

    • $795,000

      Highway Frontage Redevelopment Opportunity

      High-visibility property with redevelopment potential on US Highway 19.
      12515 Us Highway 19, Hudson, FL 34667
      View Details
    • $99,900
      0.46 Acres

      Waterfront Peninsula Lot in Hudson

      Unique waterfront property on a peninsula in Hudson Beach.
      14144 Pine St, Hudson, FL 34667
      View Details
    • $120,000
      0.09 Acres

      Waterfront Lot with Gulf Access

      Vacant waterfront lot with direct Gulf access and no HOA.
      14905 Old Dixie Hwy, Hudson, FL 34667
      View Details
    • New
      $1,700,000
      8,550 SF

      Hudson Marina/Warehouse For Sale

      Marina/warehouse with additional buildings, boat ramp, and dock near Hudson Beach.
      6912 Puffin Ln, Hudson, FL 34667
      View Details
    • $1,200,000
      3.38 Acres

      Prime Hudson Commercial Land

      3.38 Acres, C2 Zoning, High Visibility
      8850 Denton Ave, Hudson, FL 34667
      View Details
    • $599,990

      Hudson Storage, Workshop & Office

      Storage, workshop, and office space in fast-growing Hudson, Florida.
      14600 Marina Dr, Hudson, FL 34667
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      10,715 SF

      Hudson Retail Center - Highway 19

      Six Retail Spaces, High Traffic, Updated 2023
      15215 Us Highway 19, Hudson, FL 34667
      View Details
    • $7,770 /Mo
      6,660 SF

      Versatile Flex Space on US 19

      6,660 sqft mixed-use commercial space with high visibility.
      18508 Us Hwy, Hudson, FL 34667
      View Details
    • $100 SF/Yr
      65,340 SF

      Gated Storage in Hudson, Florida

      Secure gated property with shipping containers for storage.
      16201 Us Highway 19, Hudson, FL 34667
      View Details
    • $61,802

      Retail/Office Space Available For Rent

      Retail and office space available for lease.
      14100 Fivay Rd, Hudson, FL 34667
      View Details
    • $475 /Mo
      65,340 SF

      Gated Garages in Hudson, Florida

      Gated property with individual garages suitable for various uses.
      16201 Us Highway 19, Hudson, FL 34667
      View Details
    • $12 SF/Yr
      2,400 SF

      Hudson, FL: Office & Flex Space

      Versatile Spaces, Flexible Lease Terms
      18401 Us Highway 19, Hudson, FL 34667
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10354 Smooth Water Dr
    Hudson, FL 34667-8804
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.