Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1032 Wilson St Costa Mesa, CA 92627-3972
    Back to Search
    Property profile & analytics

    1032 Wilson St, Costa Mesa, CA 92627-3972

    View on Map
    • Apartment buildings
    • 24,685 SF
    • 1.98 lot acres
    Off-Market
    Last Sale Jan 20, 2022
    $12,200,000
    Property ID
    US09-2292056
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $11,420,000
    Show details
    Cap Rate Potential
    4.6%
    Apartment buildings
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1032 Wilson St

    Year built
    1961
    Lot size
    1.98 lot acres
    Property type
    Apartment buildings
    APN
    422-051-04
    APU
    42205104

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jan 20, 2022 $12,200,000 James P Colombo Asa Investments LLC Grant Deed $6.4M · First Foundation Bank
    Jan 8, 2018 $11,050,000 Asa Investments LLC Dale Townhomes LLC Grant Deed $5.1M · Homestreet Bank
    Jul 20, 2016 $7,500,000 Dale Townhomes LLC Country House LP Grant Deed $3.1M · Jpmorgan Chase Bank NA
    Dec 19, 2006 — Country House Alderson Family Trust A & B Quit Claim Deed · related —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $11,340,000
      ML approach
      $8,720,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $8,735,000
      6.5%
      $8,060,000
      7%
      $7,485,000

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $11,830,000
      Current use
      RESTAURANT
      $16,840,000
      Change: +42% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $15,765,000
      Change: +33% Conversion: Difficult
      RETAIL STORES
      $15,080,000
      Change: +27% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $14,940,000
      Change: +26% Conversion: Moderate
      NEIGHBORHOOD: SHOPPING CENTER
      $11,580,000
      Change: -2% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $11,010,000
      Change: -7% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Costa Mesa
    County
    Orange
    State
    California
    Longitude
    -117.943
    Latitude
    33.6564
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $144,646
    $10,612,080
    $2,080,800
    $12,692,880
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,435,000
      8,267 SF

      325 17th Pl

      APARTMENT HOUSE (5+ UNITS)
      325 17th Pl, Costa Mesa, CA 92627-3172
      View Details
    • Value Estimation
      $1,365,000
      4,564 SF

      128 Virginia Pl

      APARTMENT HOUSE (5+ UNITS)
      128 Virginia Pl, Costa Mesa, CA 92627-1713
      View Details
    • Value Estimation
      $950,000
      4,088 SF

      338 Ogle St

      APARTMENT HOUSE (5+ UNITS)
      338 Ogle St, Costa Mesa, CA 92627-4745
      View Details
    • Value Estimation
      $2,235,000
      7,676 SF

      2677 Orange Ave

      APARTMENT HOUSE (5+ UNITS)
      2677 Orange Ave, Costa Mesa, CA 92627-4695
      View Details
    • Value Estimation
      $2,685,000
      17,228 SF

      1838 Placentia Ave

      APARTMENT HOUSE (5+ UNITS)
      1838 Placentia Ave, Costa Mesa, CA 92627-3508
      View Details
    • Value Estimation
      $1,485,000
      5,762 SF

      2466 Santa Ana Ave

      APARTMENT HOUSE (5+ UNITS)
      2466 Santa Ana Ave, Costa Mesa, CA 92627-1406
      View Details

    Similar Nearby for Sale

    • $15,000,000

      Vacant Motel Repurposing Opportunity

      Vacant 46-room motel with redevelopment potential in Costa Mesa.
      2205 Harbor Blvd, Costa Mesa, CA 92627
      View Details
    • $3,600,000
      Pending

      Multifamily Property in Costa Mesa

      Versatile multifamily property in a desirable Costa Mesa location.
      2525 Elden Ave, Costa Mesa, CA 92627
      View Details
    • $1,349,000
      1,680 SF

      Costa Mesa Duplex Opportunity

      Desirable Westside location, spacious units, strong rental potential.
      2171 Pomona Ave, Costa Mesa, CA 92627
      View Details
    • $1,999,000
      1,922 SF

      Costa Mesa Single Family Residence

      East Costa Mesa home with mother-in-law quarters and large lot.
      2480 Elden Ave, Costa Mesa, CA 92627
      View Details
    • Contact for pricing

      Eastside Costa Mesa Family Compound

      Three legal units on a large lot near Newport Beach.
      375 E 21St St, Costa Mesa, CA 92627
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,350 SF

      Freestanding Office Building For Lease

      Two-story office building suitable for medical or traditional office use.
      2314 Newport Blvd, Costa Mesa, CA 92627
      View Details
    • Contact for pricing
      14,000 SF

      Retail Building with Mezzanine Space

      Freestanding retail building with mezzanine, suitable for various uses.
      1770 Newport Blvd, Costa Mesa, CA 92627
      View Details
    • Contact for pricing

      Creative Office Space in Costa Mesa

      36,000 SF creative office space in Westside Costa Mesa.
      1740 Monrovia Ave, Costa Mesa, CA 92627
      View Details
    • Contact for pricing
      18,000 SF

      Industrial Land For Rent

      Industrial land available for rent in Costa Mesa, CA.
      765 W 16Th St, Costa Mesa, CA 92627
      View Details
    • Contact for pricing

      Industrial Property in Costa Mesa

      Industrial property located in Costa Mesa, California, currently 100% leased.
      746 W 17Th St, Costa Mesa, CA 92627
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1032 Wilson St
    Costa Mesa, CA 92627-3972
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1032 Wilson St, Costa Mesa, CA, 92627
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!