Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    103 Walnut Grv Church Rd Dayton, TN 37321-5950

    • Office Properties & Spaces
    • 9,030 SF
    • 1.30 lot acres
    OFF-MARKET
    Value Estimations
    $1,125,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-2325338
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Grove Church Dayton / Association / Organization / Church

    Property Details for 103 Walnut Grv Church Rd

    Year built
    1938
    Lot size
    1.30 lot acres
    Property size
    9,030 SF
    Property type
    Office Properties & Spaces
    APN
    083 07900
    APU
    8307900

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,291,000
      Market price range: $448k - $2.45M
      AI Estimate
      $961,000
      Market price range: $406k - $1.64M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dayton
    County
    Rhea
    State
    Tennessee
    Longitude
    -84.9976
    Latitude
    35.5164
    CBSA code
    19420
    CBSA name
    DAYTON, TN MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $0.00
    $0.00
    $0.00
    -
    $221,000
    $777,100
    $998,100

    Comparable in this City

    • Value Estimation by Request
      1,092 SF

      1470 Market St

      OFFICE (GENERAL) • 1,092 SF
      1470 Market St, Dayton, TN 37321-1284
      View Details
    • Value Estimation by Request
      1,161 SF

      236 Old Hicks Ln

      OFFICE (GENERAL) • 1,161 SF
      236 Old Hicks Ln, Dayton, TN 37321-7709
      View Details
    • Value Estimation by Request
      2,220 SF

      Walnut Grv Church Rd

      OFFICE (GENERAL) • 2,220 SF
      Walnut Grv Church Rd, Dayton, TN 37321
      View Details
    • Value Estimation by Request
      2,660 SF

      444 2nd Ave

      OFFICE (GENERAL) • 2,660 SF
      444 2nd Ave, Dayton, TN 37321-1204
      View Details
    • Value Estimation by Request
      3,532 SF

      1999 Maple Spg Rd

      OFFICE (GENERAL) • 3,532 SF
      1999 Maple Spg Rd, Dayton, TN 37321-5144
      View Details
    • Value Estimation
      $700,000
      5,628 SF

      1878 Old Washington Hwy

      OFFICE (GENERAL) • 5,628 SF
      1878 Old Washington Hwy, Dayton, TN 37321-5458
      View Details

    Similar Nearby for Sale

    • $1,385,000
      6,300 SF

      Dayton Office Building: Historic Charm, Modern Upgrades

      Prime Dayton location, historic building, high ROI potential.
      1441 Market St, Dayton, TN 37321
      View Details
    • $1,488,000
      3,660 SF

      Dayton Historic District Office Building

      Historic Charm, Modern Upgrades, High Income Potential
      1441 Market St, Dayton, TN 37321
      View Details
    • $1,488,000

      Historic Tri-Level Dayton Building

      Tri-level building in Dayton's Historic District, ideal for various ventures.
      1441 Market St, Dayton, TN 37321
      View Details
    • $1,488,000
      3,660 SF

      Historic Dayton Building For Sale

      Tri-level building in downtown Dayton with income potential.
      1441 Market St, Dayton, TN 37321
      View Details
    • $2,100,000
      133.00 Acres

      Prime Dayton TN Commercial Land

      133 Acres, Highway Frontage, Development Potential
      00 Rhea County Hwy, Dayton, TN 37321
      View Details
    • $550,000
      Pending

      Dayton, TN Mixed-Use Property

      Multi-family/apartment buildings near major employers and amenities.
      Off Manufacturers Rd, Dayton, TN 37321
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      6,000 SF

      Dayton Retail Space - Hwy 3395

      Prime Dayton retail, 2 suites available, high visibility.
      3395 Rhea County Hwy, Dayton, TN 37321
      View Details
    • $2,000 /Mo
      1,450 SF

      Dayton Commercial Building For Rent

      2,900 sq ft commercial building, formerly a daycare center.
      585 Richland St, Dayton, TN 37321
      View Details
    • Contact for pricing

      Retail Development Site Near Walmart

      Retail development site in growing Dayton, Tennessee market.
      Us Hwy 27 & Dayco Dr, Dayton, TN 37321
      View Details
    • Contact for pricing
      2,060 SF

      Retail Space on Rhea County

      Retail space with excellent visibility on Rhea County Hwy.
      2909 Rhea County Hwy, Dayton, TN 37321
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    103 Walnut Grv Church Rd
    Dayton, TN 37321-5950
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.